Kotobuki Spirits Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3299600001
JPY
2,020.00
-194 (-8.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
18,811.00
16,976.00
18,542.00
20,901.00
17,380.00
15,526.00
16,999.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,811.00
16,976.00
18,542.00
20,901.00
17,380.00
15,526.00
16,999.52
Raw Material Cost
7,592.00
6,670.00
7,179.00
7,838.00
6,718.00
5,811.00
6,324.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
7,220.00
6,865.00
7,299.00
6,995.00
6,612.00
6,287.00
6,617.87
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1.11
Total Expenditure (Excl Depreciation)
14,812.00
13,535.00
14,478.00
14,833.00
13,330.00
12,098.00
12,953.12
Operating Profit (PBDIT) excl Other Income
3999
3441
4064
6068
4050
3428
4046.3999999999996
Other Income
23.00
22.00
-1.00
16.00
22.00
14.00
19.50
Operating Profit (PBDIT)
4,432.00
3,831.00
4,520.00
6,464.00
4,400.00
3,739.00
4,394.29
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
16.00
8.00
-20.00
0.00
0.00
0.00
-198.00
Gross Profit (PBDT)
11,219.00
10,306.00
11,363.00
13,063.00
10,662.00
9,715.00
10,675.33
Depreciation
410.00
368.00
457.00
380.00
328.00
297.00
328.38
Profit Before Tax
4,042.00
3,469.00
4,041.00
6,086.00
4,071.00
3,443.00
3,867.90
Tax
1,329.00
1,166.00
942.00
2,052.00
1,347.00
1,177.00
936.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,713.00
2,303.00
3,098.00
4,034.00
2,725.00
2,265.00
2,931.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,713.00
2,303.00
3,098.00
4,034.00
2,725.00
2,265.00
2,931.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,713.00
2,303.00
3,098.00
4,034.00
2,725.00
2,265.00
2,931.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
40,303.00
37,448.00
40,085.00
39,951.00
35,915.00
33,147.00
35,223.38
Earnings per share (EPS)
17.57
14.92
20.0
25.92
17.51
14.56
18.84
Diluted Earnings per share
17.57
14.92
20.0
25.92
17.51
14.56
18.84
Operating Profit Margin (Excl OI)
21.26%
20.27%
21.92%
29.03%
23.3%
22.08%
23.8%
Gross Profit Margin
23.67%
22.6%
24.26%
30.94%
25.31%
24.09%
24.68%
PAT Margin
14.42%
13.57%
16.71%
19.3%
15.68%
14.59%
17.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 8.23% vs 15.57% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -0.44% vs 14.30% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 0.71% vs 13.95% in Sep 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Kotobuki Spirits Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,811.00
33,422.68
-14,611.68
-43.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,811.00
33,422.68
-14,611.68
-43.72%
Raw Material Cost
7,592.00
28,553.79
-20,961.79
-73.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
42.60
-42.60
-100.00%
Selling and Distribution Expenses
7,220.00
3,719.35
3,500.65
94.12%
Other Expenses
0.00
-4.26
4.26
100.00%
Total Expenditure (Excl Depreciation)
14,812.00
32,273.14
-17,461.14
-54.10%
Operating Profit (PBDIT) excl Other Income
3,999.00
1,149.54
2,849.46
247.88%
Other Income
23.00
128.67
-105.67
-82.12%
Operating Profit (PBDIT)
4,432.00
1,978.38
2,453.62
124.02%
Interest
0.00
42.60
-42.60
-100.00%
Exceptional Items
16.00
-282.91
298.91
105.66%
Gross Profit (PBDT)
11,219.00
4,868.89
6,350.11
130.42%
Depreciation
410.00
700.17
-290.17
-41.44%
Profit Before Tax
4,042.00
952.71
3,089.29
324.26%
Tax
1,329.00
466.14
862.86
185.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,713.00
477.62
2,235.38
468.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,713.00
477.62
2,235.38
468.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8.95
-8.95
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,713.00
486.57
2,226.43
457.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
40,303.00
54,526.69
-14,223.69
-26.09%
Earnings per share (EPS)
17.57
28.35
-10.78
-38.02%
Diluted Earnings per share
17.57
28.35
-10.78
-38.02%
Operating Profit Margin (Excl OI)
21.26%
3.44%
0.00
17.82%
Gross Profit Margin
23.67%
4.95%
0.00
18.72%
PAT Margin
14.42%
1.43%
0.00
12.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,881.10 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 10.81% vs -8.45% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 8.23% vs 15.57% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 271.30 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 17.80% vs -25.66% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -0.44% vs 14.30% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 440.90 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 15.75% vs -15.75% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.71% vs 13.95% in Sep 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.26%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024