ktk, Inc.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3278700004
JPY
619.00
1 (0.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
4,922.94
4,816.76
4,348.13
4,713.07
4,743.85
4,542.86
4,110.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,922.94
4,816.76
4,348.13
4,713.07
4,743.85
4,542.86
4,110.01
Raw Material Cost
3,792.95
3,725.13
3,297.63
3,614.33
3,647.43
3,499.74
3,111.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.15
2.60
2.13
1.94
1.50
1.61
1.17
Selling and Distribution Expenses
972.73
990.11
985.87
1,021.18
930.14
938.59
948.34
Other Expenses
-0.32
-0.26
-0.21
0.31
0.12
0.24
0.25
Total Expenditure (Excl Depreciation)
4,765.68
4,715.25
4,283.49
4,640.59
4,580.29
4,442.38
4,063.12
Operating Profit (PBDIT) excl Other Income
157.3
101.5
64.6
72.5
163.6
100.5
46.900000000000006
Other Income
44.90
31.86
31.46
27.07
31.92
34.94
57.50
Operating Profit (PBDIT)
240.16
170.55
133.12
136.98
228.81
168.42
135.70
Interest
3.15
2.60
2.13
1.94
1.50
1.61
1.17
Exceptional Items
0.14
0.72
0.00
-0.08
0.81
0.00
0.00
Gross Profit (PBDT)
1,129.98
1,091.62
1,050.50
1,098.75
1,096.41
1,043.12
998.89
Depreciation
38.01
37.19
37.03
37.42
33.34
33.00
31.31
Profit Before Tax
199.14
131.49
93.96
97.54
194.78
133.82
103.22
Tax
71.44
49.95
37.51
33.94
72.87
45.03
32.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
127.70
81.54
56.45
63.60
121.91
88.79
71.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
127.70
81.54
56.45
63.60
121.91
88.79
71.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.70
81.54
56.45
63.60
121.91
88.79
71.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,409.78
4,303.50
4,203.36
4,210.58
4,117.95
4,029.82
3,919.90
Earnings per share (EPS)
23.39
14.95
10.37
11.68
22.39
16.32
13.09
Diluted Earnings per share
23.39
14.95
10.37
11.68
22.39
16.32
13.09
Operating Profit Margin (Excl OI)
3.19%
2.11%
1.49%
1.54%
3.45%
2.21%
1.14%
Gross Profit Margin
4.82%
3.5%
3.01%
2.86%
4.81%
3.67%
3.27%
PAT Margin
2.59%
1.69%
1.3%
1.35%
2.57%
1.95%
1.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2025 is 3.78% vs 2.44% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is 4.76% vs 18.70% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is -0.81% vs 13.03% in May 2024

stock-summary

Interest

YoY Growth in quarter ended May 2025 is 113.33% vs 7.14% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has fallen from May 2024

Compare Quarterly Results Of ktk, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,922.94
4,259.64
663.30
15.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,922.94
4,259.64
663.30
15.57%
Raw Material Cost
3,792.95
3,764.05
28.90
0.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.15
0.00
3.15
Selling and Distribution Expenses
972.73
493.26
479.47
97.20%
Other Expenses
-0.32
0.00
-0.32
Total Expenditure (Excl Depreciation)
4,765.68
4,257.31
508.37
11.94%
Operating Profit (PBDIT) excl Other Income
157.26
2.33
154.93
6,649.36%
Other Income
44.90
18.03
26.87
149.03%
Operating Profit (PBDIT)
240.16
49.89
190.27
381.38%
Interest
3.15
0.00
3.15
Exceptional Items
0.14
0.00
0.14
Gross Profit (PBDT)
1,129.98
495.59
634.39
128.01%
Depreciation
38.01
29.53
8.48
28.72%
Profit Before Tax
199.14
20.36
178.78
878.09%
Tax
71.44
12.74
58.70
460.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
127.70
7.61
120.09
1,578.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
127.70
7.61
120.09
1,578.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.70
7.62
120.08
1,575.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,409.78
3,880.24
529.54
13.65%
Earnings per share (EPS)
23.39
11.26
12.13
107.73%
Diluted Earnings per share
23.39
11.26
12.13
107.73%
Operating Profit Margin (Excl OI)
3.19%
0.05%
0.00
3.14%
Gross Profit Margin
4.82%
1.17%
0.00
3.65%
PAT Margin
2.59%
0.18%
0.00
2.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 492.29 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 13.22%

stock-summary

YoY Growth in quarter ended May 2025 is 3.78% vs 2.44% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 12.77 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 126.42%

stock-summary

YoY Growth in quarter ended May 2025 is 4.76% vs 18.70% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.53 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 92.04%

stock-summary

YoY Growth in quarter ended May 2025 is -0.81% vs 13.03% in May 2024

Quarterly - Interest
Interest 0.32 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 52.38%

stock-summary

YoY Growth in quarter ended May 2025 is 113.33% vs 7.14% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.19%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has fallen from May 2024