Kushim, Inc. (Japan)

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3351020007
JPY
102.00
-118 (-53.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'26
Jan'26
Oct'25
Jul'25
Jan'25
Oct'24
Jul'24
Net Sales
20.88
26.59
6.80
5.55
14.48
444.70
456.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20.88
26.59
6.80
5.55
14.48
444.70
456.84
Raw Material Cost
10.10
12.17
0.00
0.00
1.80
448.11
181.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
2.67
5.77
5.72
Selling and Distribution Expenses
114.38
101.09
123.42
71.05
169.24
344.08
376.48
Other Expenses
0.00
0.00
0.00
0.00
-0.27
-0.58
-0.57
Total Expenditure (Excl Depreciation)
124.48
113.26
123.42
71.05
171.04
792.19
557.71
Operating Profit (PBDIT) excl Other Income
-103.6
-86.7
-116.6
-65.5
-156.6
-347.5
-100.9
Other Income
-21.48
19.98
20.01
5.73
3.45
3.55
-0.02
Operating Profit (PBDIT)
-125.07
-78.94
-96.61
-59.77
-152.91
-279.06
-53.55
Interest
0.00
0.00
0.00
0.00
2.67
5.77
5.72
Exceptional Items
-11.01
-12.68
-215.07
12.96
-1,213.45
-796.06
17.76
Gross Profit (PBDT)
10.78
14.42
0.00
0.00
12.69
-3.41
275.62
Depreciation
0.00
0.00
0.00
0.00
0.20
64.88
47.33
Profit Before Tax
-136.08
-91.62
-311.68
-46.80
-1,369.22
-1,145.77
-88.84
Tax
8.48
8.46
0.24
0.54
0.58
-0.52
63.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-144.56
-100.09
-311.92
-47.34
-1,369.79
-1,145.25
-152.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-144.56
-100.09
-311.92
-47.34
-1,369.79
-1,145.25
-152.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-144.56
-100.09
-311.92
-47.34
-1,369.79
-1,145.25
-152.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
244.01
350.64
427.84
430.62
107.16
1,431.87
2,782.97
Earnings per share (EPS)
-7.78
-5.39
-17.6
-2.67
-77.31
-64.64
-8.61
Diluted Earnings per share
-7.78
-5.39
-17.6
-2.67
-77.31
-64.64
-8.61
Operating Profit Margin (Excl OI)
-496.15%
-372.0%
-1715.03%
-1180.11%
-1080.8%
-78.14%
-22.08%
Gross Profit Margin
-651.74%
-344.56%
-4583.57%
-843.3%
-9451.29%
-243.06%
-9.09%
PAT Margin
-692.34%
-376.39%
-4587.07%
-853.03%
-9456.64%
-257.53%
-33.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2019 is -24.09% vs 85.97% in Jun 2018

stock-summary

Standalone Net Profit

YoY Growth in quarter ended Jun 2019 is 42.33% vs 191.07% in Jun 2018

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2019 is -25.62% vs 317.24% in Jun 2018

stock-summary

Interest

YoY Growth in quarter ended Jun 2019 is 150.00% vs 0.00% in Jun 2018

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2019 has improved from Jun 2018

Compare Quarterly Results Of Kushim, Inc. (Japan) With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
20.88
14,183.01
-14,162.13
-99.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20.88
14,183.01
-14,162.13
-99.85%
Raw Material Cost
10.10
12,553.36
-12,543.26
-99.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
17.41
-17.41
-100.00%
Selling and Distribution Expenses
114.38
591.02
-476.64
-80.65%
Other Expenses
0.00
-1.74
1.74
100.00%
Total Expenditure (Excl Depreciation)
124.48
13,144.38
-13,019.90
-99.05%
Operating Profit (PBDIT) excl Other Income
-103.60
1,038.63
-1,142.23
-109.97%
Other Income
-21.48
-55.32
33.84
61.17%
Operating Profit (PBDIT)
-125.07
1,131.83
-1,256.90
-111.05%
Interest
0.00
17.41
-17.41
-100.00%
Exceptional Items
-11.01
0.00
-11.01
Gross Profit (PBDT)
10.78
1,629.65
-1,618.87
-99.34%
Depreciation
0.00
148.53
-148.53
-100.00%
Profit Before Tax
-136.08
965.89
-1,101.97
-114.09%
Tax
8.48
64.81
-56.33
-86.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
-144.56
899.14
-1,043.70
-116.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-144.56
899.14
-1,043.70
-116.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.93
-1.93
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-144.56
901.08
-1,045.64
-116.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
244.01
16,281.58
-16,037.57
-98.50%
Earnings per share (EPS)
-7.78
30.30
-38.08
-125.68%
Diluted Earnings per share
-7.78
30.30
-38.08
-125.68%
Operating Profit Margin (Excl OI)
-496.15%
7.32%
0.00
-503.47%
Gross Profit Margin
-651.74%
7.86%
0.00
-659.60%
PAT Margin
-692.34%
6.34%
0.00
-698.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 21.84 Million
in Jun 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2019 is -7.69% vs -23.82% in Mar 2019

stock-summary

YoY Growth in quarter ended Jun 2019 is -24.09% vs 85.97% in Jun 2018

Quarterly - Standalone Net Profit
Standalone Net Profit 2.32 Million
in Jun 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2019 is 207.91% vs 78.92% in Mar 2019

stock-summary

YoY Growth in quarter ended Jun 2019 is 42.33% vs 191.07% in Jun 2018

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.80 Million
in Jun 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2019 is 266.67% vs -114.27% in Mar 2019

stock-summary

YoY Growth in quarter ended Jun 2019 is -25.62% vs 317.24% in Jun 2018

Quarterly - Interest
Interest 0.02 Million
in Jun 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2019 is -33.33% vs 0.00% in Mar 2019

stock-summary

YoY Growth in quarter ended Jun 2019 is 150.00% vs 0.00% in Jun 2018

Quarterly - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods