down arrow

Kusuri No Aoki Holdings Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: JP3266190002
  • TKS: 3549
JPY
3,948.00
453 (12.96%)

Sep 25

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
1,44,058.00
1,42,999.00
1,40,073.00
1,39,735.00
1,29,587.00
1,29,057.00
1,22,493.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,44,058.00
1,42,999.00
1,40,073.00
1,39,735.00
1,29,587.00
1,29,057.00
1,22,493.00
Raw Material Cost
1,10,291.00
1,08,577.00
1,06,845.00
1,06,126.00
97,783.00
98,770.00
93,602.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
360.00
342.00
310.00
252.00
162.00
158.00
161.00
Selling and Distribution Expenses
28,090.00
26,496.00
26,997.00
26,345.00
25,150.00
22,992.00
23,578.00
Other Expenses
-36.00
-34.20
-31.00
-25.20
-16.20
-15.80
-16.10
Total Expenditure (Excl Depreciation)
1,38,381.00
1,35,073.00
1,33,842.00
1,32,471.00
1,22,933.00
1,21,762.00
1,17,180.00
Operating Profit (PBDIT) excl Other Income
5677
7926
6231
7264
6654
7295
5313
Other Income
569.00
521.00
404.00
272.00
511.00
374.00
359.00
Operating Profit (PBDIT)
10,525.00
12,496.00
10,473.00
11,146.00
10,844.00
10,959.00
8,895.00
Interest
360.00
342.00
310.00
252.00
162.00
158.00
161.00
Exceptional Items
-3,406.00
0.00
-50.00
-57.00
-1,949.00
1.00
-105.00
Gross Profit (PBDT)
33,767.00
34,422.00
33,228.00
33,609.00
31,804.00
30,287.00
28,891.00
Depreciation
4,279.00
4,049.00
3,838.00
3,610.00
3,679.00
3,290.00
3,223.00
Profit Before Tax
2,475.00
8,104.00
6,275.00
7,229.00
5,057.00
7,511.00
5,403.00
Tax
718.00
2,366.00
1,669.00
2,196.00
1,206.00
2,198.00
2,030.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,757.00
5,737.00
4,606.00
5,033.00
3,851.00
5,313.00
3,373.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,757.00
5,737.00
4,606.00
5,033.00
3,851.00
5,313.00
3,373.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,757.00
5,737.00
4,606.00
5,033.00
3,851.00
5,313.00
3,373.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,41,038.00
1,38,742.00
1,33,203.00
1,42,596.00
1,45,759.00
1,46,945.00
1,48,395.00
Earnings per share (EPS)
18.5
60.41
47.47
50.24
37.77
51.2
31.28
Diluted Earnings per share
18.5
60.41
47.47
50.24
37.77
51.2
31.28
Operating Profit Margin (Excl OI)
3.94%
5.54%
4.45%
5.2%
5.13%
5.65%
4.34%
Gross Profit Margin
4.69%
8.5%
7.22%
7.76%
6.74%
8.37%
7.04%
PAT Margin
1.22%
4.01%
3.29%
3.6%
2.97%
4.12%
2.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2026 is 2.84%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2026 is -61.85%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2026 is -1.12%

stock-summary

Interest

QoQ Growth in quarter ended May 2026 is 16.13%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2026 has fallen from Nov 2025

Compare Quarterly Results Of Kusuri No Aoki Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,44,058.00
1,93,865.00
-49,807.00
-25.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,44,058.00
1,93,865.00
-49,807.00
-25.69%
Raw Material Cost
1,10,291.00
1,40,981.00
-30,690.00
-21.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
360.00
255.00
105.00
41.18%
Selling and Distribution Expenses
28,090.00
42,311.00
-14,221.00
-33.61%
Other Expenses
-36.00
-25.50
-10.50
-41.18%
Total Expenditure (Excl Depreciation)
1,38,381.00
1,83,292.00
-44,911.00
-24.50%
Operating Profit (PBDIT) excl Other Income
5,677.00
10,573.00
-4,896.00
-46.31%
Other Income
569.00
92.00
477.00
518.48%
Operating Profit (PBDIT)
10,525.00
14,431.00
-3,906.00
-27.07%
Interest
360.00
255.00
105.00
41.18%
Exceptional Items
-3,406.00
166.00
-3,572.00
-2,151.81%
Gross Profit (PBDT)
33,767.00
52,884.00
-19,117.00
-36.15%
Depreciation
4,279.00
3,766.00
513.00
13.62%
Profit Before Tax
2,475.00
10,576.00
-8,101.00
-76.60%
Tax
718.00
3,241.00
-2,523.00
-77.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,757.00
7,147.00
-5,390.00
-75.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,757.00
7,147.00
-5,390.00
-75.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
188.00
-188.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,757.00
7,335.00
-5,578.00
-76.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,41,038.00
1,85,331.00
-44,293.00
-23.90%
Earnings per share (EPS)
18.50
35.10
-16.60
-47.29%
Diluted Earnings per share
18.50
35.10
-16.60
-47.29%
Operating Profit Margin (Excl OI)
3.94%
5.45%
0.00
-1.51%
Gross Profit Margin
4.69%
7.40%
0.00
-2.71%
PAT Margin
1.22%
3.69%
0.00
-2.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 14,405.80 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 2.84%

stock-summary

YoY Growth in quarter ended May 2026 is 11.17% vs 17.63% in May 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 175.70 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is -61.85%

stock-summary

YoY Growth in quarter ended May 2026 is -54.38% vs -4.70% in May 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 995.60 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is -1.12%

stock-summary

YoY Growth in quarter ended May 2026 is -3.65% vs 24.43% in May 2025

Quarterly - Interest
Interest 36.00 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 16.13%

stock-summary

YoY Growth in quarter ended May 2026 is 122.22% vs 72.34% in May 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.94%
in May 2026

Figures in %
stock-summary

QoQ Growth in quarter ended May 2026 has fallen from Nov 2025

stock-summary

YoY Growth in quarter ended May 2026 has fallen from May 2025

Footer loading