Kusuri No Aoki Holdings Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: JP3266190002
JPY
3,656.00
25 (0.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
1,40,073.00
1,39,735.00
1,29,587.00
1,29,057.00
1,22,493.00
1,20,333.00
1,10,165.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,40,073.00
1,39,735.00
1,29,587.00
1,29,057.00
1,22,493.00
1,20,333.00
1,10,165.00
Raw Material Cost
1,06,845.00
1,06,126.00
97,783.00
98,770.00
93,602.00
90,842.00
84,107.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
310.00
252.00
162.00
158.00
161.00
133.00
94.00
Selling and Distribution Expenses
26,997.00
26,345.00
25,150.00
22,992.00
23,578.00
22,151.00
20,968.00
Other Expenses
-31.00
-25.20
-16.20
-15.80
-16.10
-13.30
-9.40
Total Expenditure (Excl Depreciation)
1,33,842.00
1,32,471.00
1,22,933.00
1,21,762.00
1,17,180.00
1,12,993.00
1,05,075.00
Operating Profit (PBDIT) excl Other Income
6231
7264
6654
7295
5313
7340
5090
Other Income
404.00
272.00
511.00
374.00
359.00
174.00
1,158.00
Operating Profit (PBDIT)
10,473.00
11,146.00
10,844.00
10,959.00
8,895.00
10,539.00
9,462.00
Interest
310.00
252.00
162.00
158.00
161.00
133.00
94.00
Exceptional Items
-50.00
-57.00
-1,949.00
1.00
-105.00
0.00
-502.00
Gross Profit (PBDT)
33,228.00
33,609.00
31,804.00
30,287.00
28,891.00
29,491.00
26,058.00
Depreciation
3,838.00
3,610.00
3,679.00
3,290.00
3,223.00
3,025.00
3,214.00
Profit Before Tax
6,275.00
7,229.00
5,057.00
7,511.00
5,403.00
7,381.00
5,649.00
Tax
1,669.00
2,196.00
1,206.00
2,198.00
2,030.00
2,131.00
1,608.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,606.00
5,033.00
3,851.00
5,313.00
3,373.00
5,249.00
4,041.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,606.00
5,033.00
3,851.00
5,313.00
3,373.00
5,249.00
4,041.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,606.00
5,033.00
3,851.00
5,313.00
3,373.00
5,249.00
4,041.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,33,203.00
1,42,596.00
1,45,759.00
1,46,945.00
1,48,395.00
1,22,373.00
1,17,420.00
Earnings per share (EPS)
47.47
50.24
37.77
51.2
31.28
53.97
39.47
Diluted Earnings per share
47.47
50.24
37.77
51.2
31.28
53.97
39.47
Operating Profit Margin (Excl OI)
4.45%
5.2%
5.13%
5.65%
4.34%
6.1%
4.62%
Gross Profit Margin
7.22%
7.76%
6.74%
8.37%
7.04%
8.65%
8.05%
PAT Margin
3.29%
3.6%
2.97%
4.12%
2.75%
4.36%
3.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Nov 2025 is 0.24% vs 7.83% in Aug 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is -8.48% vs 30.69% in Aug 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is -7.40% vs 5.24% in Aug 2025

stock-summary

Interest

QoQ Growth in quarter ended Nov 2025 is 23.02% vs 55.56% in Aug 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025

Compare Quarterly Results Of Kusuri No Aoki Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,40,073.00
1,93,865.00
-53,792.00
-27.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,40,073.00
1,93,865.00
-53,792.00
-27.75%
Raw Material Cost
1,06,845.00
1,40,981.00
-34,136.00
-24.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
310.00
255.00
55.00
21.57%
Selling and Distribution Expenses
26,997.00
42,311.00
-15,314.00
-36.19%
Other Expenses
-31.00
-25.50
-5.50
-21.57%
Total Expenditure (Excl Depreciation)
1,33,842.00
1,83,292.00
-49,450.00
-26.98%
Operating Profit (PBDIT) excl Other Income
6,231.00
10,573.00
-4,342.00
-41.07%
Other Income
404.00
92.00
312.00
339.13%
Operating Profit (PBDIT)
10,473.00
14,431.00
-3,958.00
-27.43%
Interest
310.00
255.00
55.00
21.57%
Exceptional Items
-50.00
166.00
-216.00
-130.12%
Gross Profit (PBDT)
33,228.00
52,884.00
-19,656.00
-37.17%
Depreciation
3,838.00
3,766.00
72.00
1.91%
Profit Before Tax
6,275.00
10,576.00
-4,301.00
-40.67%
Tax
1,669.00
3,241.00
-1,572.00
-48.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,606.00
7,147.00
-2,541.00
-35.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,606.00
7,147.00
-2,541.00
-35.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
188.00
-188.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,606.00
7,335.00
-2,729.00
-37.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,33,203.00
1,85,331.00
-52,128.00
-28.13%
Earnings per share (EPS)
47.47
175.50
-128.03
-72.95%
Diluted Earnings per share
47.47
175.50
-128.03
-72.95%
Operating Profit Margin (Excl OI)
4.45%
5.45%
0.00
-1.00%
Gross Profit Margin
7.22%
7.40%
0.00
-0.18%
PAT Margin
3.29%
3.69%
0.00
-0.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 14,007.30 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 0.24% vs 7.83% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 14.35% vs 13.23% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 460.60 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -8.48% vs 30.69% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 36.55% vs 346.74% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,006.90 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -7.40% vs 5.24% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 17.96% vs 171.24% in Nov 2024

Quarterly - Interest
Interest 31.00 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 23.02% vs 55.56% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 92.55% vs 85.06% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.45%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024