KYB Corp.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3220200004
JPY
4,380.00
130 (3.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,23,188.00
1,16,862.00
1,13,945.00
1,15,488.00
1,09,372.00
1,04,711.00
1,08,746.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,23,188.00
1,16,862.00
1,13,945.00
1,15,488.00
1,09,372.00
1,04,711.00
1,08,746.00
Raw Material Cost
96,479.00
94,411.00
91,780.00
92,917.00
89,088.00
85,280.00
88,387.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
523.00
526.00
547.00
528.00
527.00
569.00
628.00
Selling and Distribution Expenses
15,284.00
14,727.00
14,132.00
14,045.00
13,753.00
13,046.00
14,102.00
Other Expenses
178.50
131.40
141.30
130.00
161.90
149.30
121.00
Total Expenditure (Excl Depreciation)
1,14,071.00
1,10,978.00
1,07,872.00
1,08,790.00
1,04,987.00
1,00,388.00
1,04,327.00
Operating Profit (PBDIT) excl Other Income
9117
5884
6073
6698
4385
4323
4419
Other Income
1,057.00
1,522.00
7,217.00
654.00
2,444.00
-2,472.00
1,450.00
Operating Profit (PBDIT)
15,082.00
12,189.00
18,016.00
11,961.00
11,538.00
6,531.00
10,556.00
Interest
523.00
526.00
547.00
528.00
527.00
569.00
628.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
26,709.00
22,451.00
22,165.00
22,571.00
20,284.00
19,431.00
20,359.00
Depreciation
4,908.00
4,783.00
4,726.00
4,609.00
4,709.00
4,680.00
4,687.00
Profit Before Tax
9,650.00
6,880.00
12,743.00
6,824.00
6,303.00
1,280.00
5,240.00
Tax
2,378.00
2,077.00
1,067.00
936.00
2,563.00
303.00
1,592.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,491.00
5,000.00
12,134.00
5,716.00
4,001.00
1,276.00
3,907.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,491.00
5,000.00
12,134.00
5,716.00
4,001.00
1,276.00
3,907.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
481.00
346.00
357.00
676.00
341.00
347.00
332.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,972.00
5,346.00
12,491.00
6,392.00
4,342.00
1,623.00
4,239.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,41,127.00
2,19,273.00
2,27,263.00
2,13,037.00
2,23,771.00
2,03,443.00
2,11,936.00
Earnings per share (EPS)
156.78
108.9
257.2
116.41
75.39
20.76
73.33
Diluted Earnings per share
156.78
108.9
257.2
116.41
75.39
20.76
73.33
Operating Profit Margin (Excl OI)
7.4%
5.03%
5.33%
5.8%
4.01%
4.13%
4.06%
Gross Profit Margin
11.82%
9.98%
15.33%
9.9%
10.07%
5.69%
9.13%
PAT Margin
6.08%
4.28%
10.65%
4.95%
3.66%
1.22%
3.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 12.63% vs -1.32% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 83.60% vs 40.97% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 54.22% vs -0.38% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -0.76% vs -8.67% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of KYB Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,23,188.00
78,299.00
44,889.00
57.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,23,188.00
78,299.00
44,889.00
57.33%
Raw Material Cost
96,479.00
62,395.00
34,084.00
54.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
523.00
0.00
523.00
Selling and Distribution Expenses
15,284.00
9,940.00
5,344.00
53.76%
Other Expenses
178.50
0.00
178.50
Total Expenditure (Excl Depreciation)
1,14,071.00
72,335.00
41,736.00
57.70%
Operating Profit (PBDIT) excl Other Income
9,117.00
5,964.00
3,153.00
52.87%
Other Income
1,057.00
1,564.00
-507.00
-32.42%
Operating Profit (PBDIT)
15,082.00
10,940.00
4,142.00
37.86%
Interest
523.00
0.00
523.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
26,709.00
15,904.00
10,805.00
67.94%
Depreciation
4,908.00
3,412.00
1,496.00
43.85%
Profit Before Tax
9,650.00
7,527.00
2,123.00
28.21%
Tax
2,378.00
2,191.00
187.00
8.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,491.00
4,813.00
2,678.00
55.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,491.00
4,813.00
2,678.00
55.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
481.00
561.00
-80.00
-14.26%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,972.00
5,374.00
2,598.00
48.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,41,127.00
1,88,747.00
52,380.00
27.75%
Earnings per share (EPS)
156.78
131.69
25.09
19.05%
Diluted Earnings per share
156.78
131.69
25.09
19.05%
Operating Profit Margin (Excl OI)
7.40%
7.62%
0.00
-0.22%
Gross Profit Margin
11.82%
13.97%
0.00
-2.15%
PAT Margin
6.08%
6.15%
0.00
-0.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 12,318.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 5.41% vs 2.56% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 12.63% vs -1.32% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 797.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 49.12% vs -57.20% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 83.60% vs 40.97% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,402.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 31.48% vs -1.22% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 54.22% vs -0.38% in Dec 2024

Quarterly - Interest
Interest 52.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -0.57% vs -3.84% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -0.76% vs -8.67% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.40%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024