Kyokuyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3257200000
JPY
5,050.00
510 (11.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,00,914.00
79,966.00
76,030.00
67,861.00
94,255.00
72,361.00
68,204.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,00,914.00
79,966.00
76,030.00
67,861.00
94,255.00
72,361.00
68,204.00
Raw Material Cost
88,431.00
70,227.00
65,901.00
59,625.00
82,500.00
63,306.00
58,430.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
418.00
299.00
292.00
262.00
243.00
165.00
174.00
Selling and Distribution Expenses
7,973.00
7,793.00
7,520.00
7,025.00
7,352.00
6,691.00
6,672.00
Other Expenses
-41.80
-29.90
-29.20
-26.20
-24.30
-16.50
-17.40
Total Expenditure (Excl Depreciation)
96,404.00
78,020.00
73,421.00
66,650.00
89,852.00
69,997.00
65,102.00
Operating Profit (PBDIT) excl Other Income
4510
1946
2609
1211
4403
2364
3102
Other Income
290.00
134.00
118.00
25.00
219.00
-185.00
320.00
Operating Profit (PBDIT)
5,625.00
2,832.00
3,460.00
1,982.00
5,361.00
2,795.00
4,022.00
Interest
418.00
299.00
292.00
262.00
243.00
165.00
174.00
Exceptional Items
-100.00
-8.00
-10.00
-32.00
1,406.00
-1,137.00
-2.00
Gross Profit (PBDT)
12,483.00
9,739.00
10,129.00
8,236.00
11,755.00
9,055.00
9,774.00
Depreciation
825.00
752.00
733.00
746.00
739.00
616.00
600.00
Profit Before Tax
4,283.00
1,776.00
2,421.00
940.00
5,790.00
873.00
3,245.00
Tax
1,426.00
755.00
758.00
385.00
1,062.00
568.00
827.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,868.00
1,147.00
1,667.00
615.00
3,416.00
296.00
2,413.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,868.00
1,147.00
1,667.00
615.00
3,416.00
296.00
2,413.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.00
-127.00
-4.00
-60.00
1,313.00
8.00
5.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,857.00
1,020.00
1,663.00
555.00
4,729.00
304.00
2,418.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
73,989.00
70,404.00
68,304.00
66,515.00
64,818.00
61,340.00
60,742.00
Earnings per share (EPS)
241.47
96.57
140.35
51.86
287.52
25.01
203.07
Diluted Earnings per share
241.47
96.57
140.35
51.86
287.52
25.01
203.07
Operating Profit Margin (Excl OI)
4.47%
2.43%
3.43%
1.78%
4.67%
3.27%
4.55%
Gross Profit Margin
5.06%
3.16%
4.15%
2.48%
6.93%
2.06%
5.64%
PAT Margin
2.84%
1.43%
2.19%
0.91%
3.62%
0.41%
3.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 7.06% vs 24.78% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -39.59% vs 87.58% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 3.75% vs 44.72% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 72.02% vs 63.09% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Kyokuyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,00,914.00
63,353.00
37,561.00
59.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,00,914.00
63,353.00
37,561.00
59.29%
Raw Material Cost
88,431.00
52,256.00
36,175.00
69.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
418.00
64.00
354.00
553.12%
Selling and Distribution Expenses
7,973.00
8,500.00
-527.00
-6.20%
Other Expenses
-41.80
-6.40
-35.40
-553.12%
Total Expenditure (Excl Depreciation)
96,404.00
60,756.00
35,648.00
58.67%
Operating Profit (PBDIT) excl Other Income
4,510.00
2,597.00
1,913.00
73.66%
Other Income
290.00
394.00
-104.00
-26.40%
Operating Profit (PBDIT)
5,625.00
4,246.00
1,379.00
32.48%
Interest
418.00
64.00
354.00
553.12%
Exceptional Items
-100.00
-273.00
173.00
63.37%
Gross Profit (PBDT)
12,483.00
11,097.00
1,386.00
12.49%
Depreciation
825.00
1,255.00
-430.00
-34.26%
Profit Before Tax
4,283.00
2,654.00
1,629.00
61.38%
Tax
1,426.00
765.00
661.00
86.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,868.00
1,871.00
997.00
53.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,868.00
1,871.00
997.00
53.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
-11.00
19.00
-30.00
-157.89%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,857.00
1,890.00
967.00
51.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
73,989.00
74,544.00
-555.00
-0.74%
Earnings per share (EPS)
241.47
76.43
165.04
215.94%
Diluted Earnings per share
241.47
76.43
165.04
215.94%
Operating Profit Margin (Excl OI)
4.47%
4.10%
0.00
0.37%
Gross Profit Margin
5.06%
6.17%
0.00
-1.11%
PAT Margin
2.84%
2.95%
0.00
-0.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 10,091.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 26.20% vs 5.18% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 7.06% vs 24.78% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 285.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 180.10% vs -38.67% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -39.59% vs 87.58% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 533.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 97.74% vs -19.27% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 3.75% vs 44.72% in Dec 2024

Quarterly - Interest
Interest 41.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 39.80% vs 2.40% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 72.02% vs 63.09% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.47%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024