Kyokuyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3257200000
JPY
4,535.00
-70 (-1.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
76,030.00
67,861.00
94,255.00
72,361.00
68,204.00
59,990.00
75,539.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
76,030.00
67,861.00
94,255.00
72,361.00
68,204.00
59,990.00
75,539.00
Raw Material Cost
65,901.00
59,625.00
82,500.00
63,306.00
58,430.00
52,059.00
66,217.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
292.00
262.00
243.00
165.00
174.00
154.00
149.00
Selling and Distribution Expenses
7,520.00
7,025.00
7,352.00
6,691.00
6,672.00
5,983.00
6,275.00
Other Expenses
-29.20
-26.20
-24.30
-16.50
-17.40
-6.30
-5.50
Total Expenditure (Excl Depreciation)
73,421.00
66,650.00
89,852.00
69,997.00
65,102.00
58,133.00
72,586.00
Operating Profit (PBDIT) excl Other Income
2609
1211
4403
2364
3102
1857
2953
Other Income
118.00
25.00
219.00
-185.00
320.00
-416.00
-33.00
Operating Profit (PBDIT)
3,460.00
1,982.00
5,361.00
2,795.00
4,022.00
2,095.00
3,520.00
Interest
292.00
262.00
243.00
165.00
174.00
154.00
149.00
Exceptional Items
-10.00
-32.00
1,406.00
-1,137.00
-2.00
-20.00
965.00
Gross Profit (PBDT)
10,129.00
8,236.00
11,755.00
9,055.00
9,774.00
7,931.00
9,322.00
Depreciation
733.00
746.00
739.00
616.00
600.00
654.00
600.00
Profit Before Tax
2,421.00
940.00
5,790.00
873.00
3,245.00
1,265.00
3,737.00
Tax
758.00
385.00
1,062.00
568.00
827.00
572.00
1,217.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,667.00
615.00
3,416.00
296.00
2,413.00
951.00
2,535.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,667.00
615.00
3,416.00
296.00
2,413.00
951.00
2,535.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.00
-60.00
1,313.00
8.00
5.00
-259.00
-14.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,663.00
555.00
4,729.00
304.00
2,418.00
692.00
2,521.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
68,304.00
66,515.00
64,818.00
61,340.00
60,742.00
58,975.00
53,072.00
Earnings per share (EPS)
140.35
51.86
287.52
25.01
203.07
85.6
236.22
Diluted Earnings per share
140.35
51.86
287.52
25.01
203.07
85.6
236.22
Operating Profit Margin (Excl OI)
3.43%
1.78%
4.67%
3.27%
4.55%
3.1%
3.91%
Gross Profit Margin
4.15%
2.48%
6.93%
2.06%
5.64%
3.2%
5.74%
PAT Margin
2.19%
0.91%
3.62%
0.41%
3.54%
1.59%
3.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 11.47% vs 9.36% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -31.22% vs 32.78% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -9.72% vs 23.11% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 67.82% vs 16.00% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Kyokuyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
76,030.00
59,383.00
16,647.00
28.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
76,030.00
59,383.00
16,647.00
28.03%
Raw Material Cost
65,901.00
49,724.00
16,177.00
32.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
292.00
67.00
225.00
335.82%
Selling and Distribution Expenses
7,520.00
7,644.00
-124.00
-1.62%
Other Expenses
-29.20
-6.70
-22.50
-335.82%
Total Expenditure (Excl Depreciation)
73,421.00
57,368.00
16,053.00
27.98%
Operating Profit (PBDIT) excl Other Income
2,609.00
2,015.00
594.00
29.48%
Other Income
118.00
52.00
66.00
126.92%
Operating Profit (PBDIT)
3,460.00
3,237.00
223.00
6.89%
Interest
292.00
67.00
225.00
335.82%
Exceptional Items
-10.00
47.00
-57.00
-121.28%
Gross Profit (PBDT)
10,129.00
9,659.00
470.00
4.87%
Depreciation
733.00
1,170.00
-437.00
-37.35%
Profit Before Tax
2,421.00
2,046.00
375.00
18.33%
Tax
758.00
601.00
157.00
26.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,667.00
1,422.00
245.00
17.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,667.00
1,422.00
245.00
17.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.00
23.00
-27.00
-117.39%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,663.00
1,445.00
218.00
15.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
68,304.00
66,927.00
1,377.00
2.06%
Earnings per share (EPS)
140.35
58.05
82.30
141.77%
Diluted Earnings per share
140.35
58.05
82.30
141.77%
Operating Profit Margin (Excl OI)
3.43%
3.39%
0.00
0.04%
Gross Profit Margin
4.15%
5.42%
0.00
-1.27%
PAT Margin
2.19%
2.39%
0.00
-0.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,603.00 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 12.04% vs -28.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 11.47% vs 9.36% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 166.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 199.64% vs -88.26% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -31.22% vs 32.78% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 334.20 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 70.77% vs -61.94% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -9.72% vs 23.11% in Jun 2024

Quarterly - Interest
Interest 29.20 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 11.45% vs 7.82% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 67.82% vs 16.00% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.43%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024