KYORITSU Co., Ltd. (Tokyo)

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3253610004
JPY
194.00
-1 (-0.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
9,899.08
10,892.40
11,316.63
9,133.67
9,010.41
10,563.38
10,828.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,899.08
10,892.40
11,316.63
9,133.67
9,010.41
10,563.38
10,828.54
Raw Material Cost
8,856.87
9,677.57
10,158.32
8,143.96
8,007.45
9,378.29
9,547.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
43.77
42.57
41.49
41.25
38.89
40.34
39.82
Selling and Distribution Expenses
821.75
780.92
899.70
715.31
720.46
755.20
742.42
Other Expenses
-4.38
-4.26
-4.15
-4.13
-3.89
-4.03
-3.98
Total Expenditure (Excl Depreciation)
9,678.62
10,458.49
11,058.01
8,859.27
8,727.92
10,133.49
10,289.50
Operating Profit (PBDIT) excl Other Income
220.5
433.9
258.6
274.40000000000003
282.5
429.90000000000003
539
Other Income
816.64
19.42
54.28
4.17
25.60
-30.67
13.26
Operating Profit (PBDIT)
1,445.68
865.15
732.15
677.72
713.59
807.04
960.38
Interest
43.77
42.57
41.49
41.25
38.89
40.34
39.82
Exceptional Items
-72.99
-26.61
-3.18
-37.70
-1.24
-99.58
-1.18
Gross Profit (PBDT)
1,042.22
1,214.83
1,158.32
989.70
1,002.95
1,185.09
1,281.46
Depreciation
408.57
411.82
419.25
399.15
405.49
407.82
408.09
Profit Before Tax
920.34
384.14
268.23
199.62
267.96
259.31
511.29
Tax
429.07
83.74
127.99
90.14
101.49
19.01
183.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
491.27
300.40
140.24
109.48
165.54
238.81
326.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
491.27
300.40
140.24
109.48
165.54
238.81
326.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.94
1.48
1.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
491.27
300.40
140.24
109.48
166.47
240.29
327.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,162.42
17,643.34
17,041.65
17,082.02
17,002.10
16,996.74
16,697.07
Earnings per share (EPS)
11.31
6.88
3.21
2.51
3.78
5.42
7.44
Diluted Earnings per share
11.31
6.88
3.21
2.51
3.78
5.42
7.44
Operating Profit Margin (Excl OI)
2.23%
3.98%
2.29%
3.0%
3.14%
4.07%
4.98%
Gross Profit Margin
13.42%
7.31%
6.07%
6.56%
7.47%
6.32%
8.49%
PAT Margin
4.96%
2.76%
1.24%
1.2%
1.84%
2.26%
3.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -9.12% vs -3.75% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 63.55% vs 114.27% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -25.62% vs 24.75% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 2.82% vs 2.65% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of KYORITSU Co., Ltd. (Tokyo) With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,899.08
12,328.68
-2,429.60
-19.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,899.08
12,328.68
-2,429.60
-19.71%
Raw Material Cost
8,856.87
10,083.49
-1,226.62
-12.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
43.77
18.10
25.67
141.82%
Selling and Distribution Expenses
821.75
1,494.75
-673.00
-45.02%
Other Expenses
-4.38
-1.81
-2.57
-141.99%
Total Expenditure (Excl Depreciation)
9,678.62
11,578.24
-1,899.62
-16.41%
Operating Profit (PBDIT) excl Other Income
220.46
750.45
-529.99
-70.62%
Other Income
816.64
113.43
703.21
619.95%
Operating Profit (PBDIT)
1,445.68
1,165.45
280.23
24.04%
Interest
43.77
18.10
25.67
141.82%
Exceptional Items
-72.99
0.00
-72.99
Gross Profit (PBDT)
1,042.22
2,245.20
-1,202.98
-53.58%
Depreciation
408.57
301.58
106.99
35.48%
Profit Before Tax
920.34
845.78
74.56
8.82%
Tax
429.07
279.83
149.24
53.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
491.27
554.34
-63.07
-11.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
491.27
554.34
-63.07
-11.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
11.61
-11.61
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
491.27
565.95
-74.68
-13.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,162.42
19,353.17
-2,190.75
-11.32%
Earnings per share (EPS)
11.31
62.16
-50.85
-81.81%
Diluted Earnings per share
11.31
62.16
-50.85
-81.81%
Operating Profit Margin (Excl OI)
2.23%
6.09%
0.00
-3.86%
Gross Profit Margin
13.42%
9.31%
0.00
4.11%
PAT Margin
4.96%
4.50%
0.00
0.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 989.91 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -9.12% vs -3.75% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 9.86% vs -7.63% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 49.13 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 63.55% vs 114.27% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 195.08% vs -30.88% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.90 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -25.62% vs 24.75% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -8.58% vs -12.61% in Jun 2024

Quarterly - Interest
Interest 4.38 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 2.82% vs 2.65% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 12.60% vs -3.47% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.23%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024