Kyoshin Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3249250006
JPY
314.00
-31 (-8.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
7,177.24
6,414.69
6,694.31
6,762.09
6,804.17
6,324.46
6,626.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,177.24
6,414.69
6,694.31
6,762.09
6,804.17
6,324.46
6,626.66
Raw Material Cost
5,652.28
5,230.88
5,249.60
5,415.79
5,273.82
5,292.61
5,135.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.65
56.53
56.17
59.78
43.55
40.98
41.57
Selling and Distribution Expenses
967.21
1,173.78
1,235.55
1,087.32
1,221.07
1,131.14
1,249.45
Other Expenses
-6.66
-5.65
-5.62
-5.98
-4.35
-4.10
-4.16
Total Expenditure (Excl Depreciation)
6,619.49
6,404.66
6,485.15
6,503.11
6,494.88
6,423.75
6,384.58
Operating Profit (PBDIT) excl Other Income
557.7
10
209.20000000000002
259
309.3
-99.3
242.10000000000002
Other Income
75.91
44.16
44.74
54.94
7.42
56.38
20.17
Operating Profit (PBDIT)
625.48
331.46
508.40
488.45
576.40
211.57
515.89
Interest
66.65
56.53
56.17
59.78
43.55
40.98
41.57
Exceptional Items
-194.10
-1.26
-34.41
-76.59
0.00
-4.19
-3.43
Gross Profit (PBDT)
1,524.96
1,183.80
1,444.71
1,346.30
1,530.36
1,031.85
1,491.53
Depreciation
287.15
277.27
254.50
272.97
259.69
254.48
253.64
Profit Before Tax
77.58
-3.60
163.32
79.10
273.16
-88.08
217.25
Tax
26.63
-5.27
146.17
55.84
104.63
19.31
88.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.95
1.67
17.15
23.26
168.53
-107.39
129.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
50.95
1.67
17.15
23.26
168.53
-107.39
129.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.95
1.67
17.15
23.26
168.53
-107.39
129.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,907.33
3,850.27
3,874.58
3,899.55
3,934.45
3,746.50
3,821.74
Earnings per share (EPS)
6.63
0.22
2.23
3.03
21.65
-13.79
16.58
Diluted Earnings per share
6.63
0.22
2.23
3.03
21.65
-13.79
16.58
Operating Profit Margin (Excl OI)
3.66%
0.16%
3.12%
2.37%
4.55%
-1.57%
3.65%
Gross Profit Margin
5.08%
4.27%
6.24%
5.21%
7.83%
2.63%
7.11%
PAT Margin
0.71%
0.03%
0.26%
0.34%
2.48%
-1.7%
1.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Feb 2026 is 11.89% vs -4.18% in Nov 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Feb 2026 is 2,894.12% vs -90.12% in Nov 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Feb 2026 is 91.30% vs -38.04% in Nov 2025

stock-summary

Interest

QoQ Growth in quarter ended Feb 2026 is 17.88% vs 0.53% in Nov 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025

Compare Quarterly Results Of Kyoshin Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,177.24
2,499.51
4,677.73
187.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,177.24
2,499.51
4,677.73
187.15%
Raw Material Cost
5,652.28
1,573.87
4,078.41
259.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
66.65
0.58
66.07
11,391.38%
Selling and Distribution Expenses
967.21
691.54
275.67
39.86%
Other Expenses
-6.66
-0.06
-6.60
-11,000.00%
Total Expenditure (Excl Depreciation)
6,619.49
2,265.40
4,354.09
192.20%
Operating Profit (PBDIT) excl Other Income
557.75
234.10
323.65
138.25%
Other Income
75.91
7.85
68.06
867.01%
Operating Profit (PBDIT)
625.48
374.22
251.26
67.14%
Interest
66.65
0.58
66.07
11,391.38%
Exceptional Items
-194.10
-54.48
-139.62
-256.28%
Gross Profit (PBDT)
1,524.96
925.64
599.32
64.75%
Depreciation
287.15
134.02
153.13
114.26%
Profit Before Tax
77.58
185.13
-107.55
-58.09%
Tax
26.63
96.93
-70.30
-72.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
50.95
88.20
-37.25
-42.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
50.95
88.20
-37.25
-42.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.95
88.20
-37.25
-42.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,907.33
8,901.04
-4,993.71
-56.10%
Earnings per share (EPS)
6.63
25.30
-18.67
-73.79%
Diluted Earnings per share
6.63
25.30
-18.67
-73.79%
Operating Profit Margin (Excl OI)
3.66%
9.30%
0.00
-5.64%
Gross Profit Margin
5.08%
12.77%
0.00
-7.69%
PAT Margin
0.71%
3.53%
0.00
-2.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 717.72 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 11.89% vs -4.18% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 5.48% vs -0.05% in Feb 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 5.09 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 2,894.12% vs -90.12% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is -69.79% vs -48.23% in Feb 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.96 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 91.30% vs -38.04% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is -3.41% vs -23.90% in Feb 2025

Quarterly - Interest
Interest 6.66 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 17.88% vs 0.53% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 53.10% vs 11.83% in Feb 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.66%
in Feb 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 has fallen from Feb 2025