Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'08
Mar'08
Dec'07
Sep'07
Jun'07
Mar'07
Dec'06
Net Sales
105.75
113.46
274.32
85.23
99.97
4.88
7.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
105.75
113.46
274.32
85.23
99.97
4.88
7.04
Raw Material Cost
60.00
57.81
203.73
43.88
50.59
4.34
17.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.33
0.38
0.00
1.50
0.45
0.00
0.00
Selling and Distribution Expenses
5.25
15.69
0.00
0.00
0.00
0.00
0.00
Other Expenses
-0.03
-0.04
0.00
-0.15
-0.05
0.00
0.00
Total Expenditure (Excl Depreciation)
65.25
73.50
203.73
43.88
50.59
4.34
17.47
Operating Profit (PBDIT) excl Other Income
40.5
40
70.6
41.3
49.400000000000006
0.5
-10.4
Other Income
0.66
0.97
1.84
1.67
1.91
1.21
1.38
Operating Profit (PBDIT)
12.27
24.79
72.64
16.15
12.41
0.57
0.75
Interest
0.33
0.38
0.00
1.50
0.45
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
45.75
55.64
70.59
41.35
49.38
0.54
-10.44
Depreciation
0.84
0.66
1.68
0.78
0.90
0.20
0.20
Profit Before Tax
11.09
23.76
70.96
13.88
11.06
0.37
0.55
Tax
2.17
4.54
13.88
2.71
1.70
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8.99
19.27
56.91
11.15
9.95
0.43
0.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8.99
19.27
56.91
11.15
9.95
0.43
0.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.06
-0.06
-0.28
0.01
-0.14
-0.06
-0.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8.93
19.21
56.64
11.16
9.82
0.37
0.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.0
0.01
Reserves
204.23
0.00
-341.27
0.00
119.00
0.00
125.15
Earnings per share (EPS)
0.01
0.01
0.04
0.01
0.01
0.0
0.0
Diluted Earnings per share
0.01
0.01
0.04
0.01
0.01
0.0
0.0
Operating Profit Margin (Excl OI)
10.19%
20.41%
25.2%
16.08%
9.61%
-17.24%
-11.78%
Gross Profit Margin
11.28%
21.52%
26.48%
17.19%
11.96%
11.59%
10.62%
PAT Margin
8.5%
16.99%
20.75%
13.08%
9.96%
8.85%
9.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Jun 2008 is 5.70% vs 1,370.59% in Jun 2007
Consolidate Net Profit
YoY Growth in quarter ended Jun 2008 is -9.18% vs 9,700.00% in Jun 2007
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Jun 2008 is 10.48% vs 1,850.00% in Jun 2007
Interest
YoY Growth in quarter ended Jun 2008 is -40.00% vs 0.00% in Jun 2007
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Jun 2008 has improved from Jun 2007
Compare Quarterly Results Of Legend Upstar Holdings Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
105.75
0
105.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
105.75
0
105.75
Raw Material Cost
60.00
0
60.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.33
0
0.33
Selling and Distribution Expenses
5.25
0
5.25
Other Expenses
-0.03
0.00
-0.03
Total Expenditure (Excl Depreciation)
65.25
0
65.25
Operating Profit (PBDIT) excl Other Income
40.50
0.00
40.50
Other Income
0.66
0
0.66
Operating Profit (PBDIT)
12.27
0
12.27
Interest
0.33
0
0.33
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
45.75
0
45.75
Depreciation
0.84
0
0.84
Profit Before Tax
11.09
0
11.09
Tax
2.17
0
2.17
Provisions and contingencies
0.00
0
0.00
Profit After Tax
8.99
0
8.99
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8.99
0
8.99
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.06
0
-0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8.93
0
8.93
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
204.23
0
204.23
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
10.19%
0%
0.00
10.19%
Gross Profit Margin
11.28%
0%
0.00
11.28%
PAT Margin
8.50%
0%
0.00
8.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 10.57 Million
in Jun 2008Figures in Million
QoQ Growth in quarter ended Jun 2008 is -6.87% vs -58.62% in Mar 2008
YoY Growth in quarter ended Jun 2008 is 5.70% vs 1,370.59% in Jun 2007
Quarterly - Consolidate Net Profit
Consolidate Net Profit 0.89 Million
in Jun 2008Figures in Million
QoQ Growth in quarter ended Jun 2008 is -53.65% vs -66.08% in Mar 2008
YoY Growth in quarter ended Jun 2008 is -9.18% vs 9,700.00% in Jun 2007
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.16 Million
in Jun 2008Figures in Million
QoQ Growth in quarter ended Jun 2008 is -51.26% vs -66.38% in Mar 2008
YoY Growth in quarter ended Jun 2008 is 10.48% vs 1,850.00% in Jun 2007
Quarterly - Interest
Interest 0.03 Million
in Jun 2008Figures in Million
QoQ Growth in quarter ended Jun 2008 is -25.00% vs 0.00% in Mar 2008
YoY Growth in quarter ended Jun 2008 is -40.00% vs 0.00% in Jun 2007
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.19%
in Jun 2008Figures in %
QoQ Growth in quarter ended Jun 2008 has fallen from Mar 2008
YoY Growth in quarter ended Jun 2008 has improved from Jun 2007
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
