Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jan'26
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Jul'24
Net Sales
402.92
294.29
426.84
364.98
389.71
225.43
205.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
402.92
294.29
426.84
364.98
389.71
225.43
205.79
Raw Material Cost
214.71
159.73
212.77
179.97
222.63
121.59
115.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.78
2.01
4.29
2.93
2.24
1.84
1.35
Selling and Distribution Expenses
516.57
748.86
348.09
1,333.45
290.86
286.30
148.78
Other Expenses
-0.18
-0.20
-0.43
-0.29
-0.22
-0.18
9.82
Total Expenditure (Excl Depreciation)
731.28
908.58
560.86
1,513.42
513.48
407.88
363.89
Operating Profit (PBDIT) excl Other Income
-328.40000000000003
-614.3
-134
-1148.4
-123.80000000000001
-182.5
-158.1
Other Income
420.07
15.95
1,506.57
74.82
65.52
0.07
-4.03
Operating Profit (PBDIT)
103.48
-586.69
1,387.66
-1,062.67
-47.26
-172.22
-149.03
Interest
1.78
2.01
4.29
2.93
2.24
1.84
1.35
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-10.65
Gross Profit (PBDT)
188.21
134.56
214.07
185.01
167.08
103.83
90.24
Depreciation
11.77
11.65
15.11
10.95
10.99
10.18
13.10
Profit Before Tax
89.93
-600.35
1,368.26
-1,076.56
-60.49
-184.23
-174.13
Tax
0.26
0.26
-1.61
0.88
0.81
0.82
1.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.67
-605.82
1,369.87
-1,077.43
-61.30
-185.05
-175.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89.67
-605.82
1,369.87
-1,077.43
-61.30
-185.05
-175.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.67
-605.82
1,369.87
-1,077.43
-61.30
-185.05
-175.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
489.04
335.36
932.60
-444.40
629.18
684.01
865.63
Earnings per share (EPS)
4.73
-32.06
72.49
-57.07
-3.25
-9.82
-9.3
Diluted Earnings per share
4.73
-32.06
72.49
-57.07
-3.25
-9.82
-9.3
Operating Profit Margin (Excl OI)
-81.49%
-208.74%
-31.4%
-314.66%
-31.76%
-80.94%
-76.83%
Gross Profit Margin
25.24%
-200.04%
324.09%
-291.97%
-12.7%
-77.21%
-78.25%
PAT Margin
22.26%
-205.86%
320.93%
-295.21%
-15.73%
-82.09%
-85.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Analysis not available
Compare Quarterly Results Of Liberaware Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
402.92
0
402.92
Other Operating Income
0.00
0.00
0.00
Total Operating income
402.92
0
402.92
Raw Material Cost
214.71
0
214.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.78
0
1.78
Selling and Distribution Expenses
516.57
0
516.57
Other Expenses
-0.18
0.00
-0.18
Total Expenditure (Excl Depreciation)
731.28
0
731.28
Operating Profit (PBDIT) excl Other Income
-328.36
0.00
-328.36
Other Income
420.07
0
420.07
Operating Profit (PBDIT)
103.48
0
103.48
Interest
1.78
0
1.78
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
188.21
0
188.21
Depreciation
11.77
0
11.77
Profit Before Tax
89.93
0
89.93
Tax
0.26
0
0.26
Provisions and contingencies
0
0
0.00
Profit After Tax
89.67
0
89.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89.67
0
89.67
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.67
0
89.67
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
489.04
0
489.04
Earnings per share (EPS)
4.73
0
4.73
Diluted Earnings per share
4.73
0
4.73
Operating Profit Margin (Excl OI)
-81.49%
0%
0.00
-81.49%
Gross Profit Margin
25.24%
0%
0.00
25.24%
PAT Margin
22.26%
0%
0.00
22.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






