Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
10,567.00
9,370.00
10,028.00
9,427.00
9,696.00
8,307.00
8,917.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,567.00
9,370.00
10,028.00
9,427.00
9,696.00
8,307.00
8,917.00
Raw Material Cost
4,636.00
4,311.00
4,719.00
4,741.00
4,263.00
3,850.00
4,256.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.00
25.00
26.00
24.00
19.00
21.00
12.00
Selling and Distribution Expenses
4,004.00
3,794.00
3,672.00
3,401.00
3,559.00
3,563.00
3,320.00
Other Expenses
-3.50
-2.50
-2.60
-2.40
-1.90
-2.10
-1.20
Total Expenditure (Excl Depreciation)
8,640.00
8,105.00
8,391.00
8,142.00
7,822.00
7,413.00
7,576.00
Operating Profit (PBDIT) excl Other Income
1927
1265
1637
1285
1874
894
1341
Other Income
14.00
-38.00
-182.00
81.00
-3.00
-87.00
-44.00
Operating Profit (PBDIT)
2,368.00
1,669.00
1,979.00
1,705.00
2,318.00
1,211.00
1,736.00
Interest
35.00
25.00
26.00
24.00
19.00
21.00
12.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,931.00
5,059.00
5,309.00
4,686.00
5,433.00
4,457.00
4,661.00
Depreciation
427.00
442.00
524.00
339.00
447.00
404.00
439.00
Profit Before Tax
1,906.00
1,202.00
1,429.00
1,342.00
1,849.00
784.00
1,284.00
Tax
722.00
404.00
212.00
351.00
565.00
237.00
230.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,053.00
746.00
1,198.00
815.00
1,153.00
525.00
1,014.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,053.00
746.00
1,198.00
815.00
1,153.00
525.00
1,014.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
170.00
109.00
55.00
154.00
131.00
22.00
41.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,223.00
855.00
1,253.00
969.00
1,284.00
547.00
1,055.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,389.00
11,672.00
11,285.00
10,486.00
10,213.00
9,948.00
10,165.00
Earnings per share (EPS)
9.88
7.01
11.22
7.65
10.68
4.84
9.11
Diluted Earnings per share
9.88
7.01
11.22
7.65
10.68
4.84
9.11
Operating Profit Margin (Excl OI)
18.24%
13.5%
16.32%
13.63%
19.33%
10.76%
15.04%
Gross Profit Margin
22.08%
17.55%
19.48%
17.83%
23.68%
14.3%
19.32%
PAT Margin
9.96%
7.96%
11.95%
8.65%
11.89%
6.32%
11.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2025 is 12.77% vs -6.56% in Mar 2025
Consolidate Net Profit
QoQ Growth in quarter ended Jun 2025 is 43.04% vs -31.76% in Mar 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2025 is 37.90% vs -21.01% in Mar 2025
Interest
QoQ Growth in quarter ended Jun 2025 is 40.00% vs -3.85% in Mar 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
Compare Quarterly Results Of Link & Motivation, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
10,567.00
12,849.33
-2,282.33
-17.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,567.00
12,849.33
-2,282.33
-17.76%
Raw Material Cost
4,636.00
9,743.77
-5,107.77
-52.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.00
0.60
34.40
5,733.33%
Selling and Distribution Expenses
4,004.00
1,820.07
2,183.93
119.99%
Other Expenses
-3.50
-0.06
-3.44
-5,733.33%
Total Expenditure (Excl Depreciation)
8,640.00
11,563.85
-2,923.85
-25.28%
Operating Profit (PBDIT) excl Other Income
1,927.00
1,285.48
641.52
49.91%
Other Income
14.00
77.39
-63.39
-81.91%
Operating Profit (PBDIT)
2,368.00
1,425.31
942.69
66.14%
Interest
35.00
0.60
34.40
5,733.33%
Exceptional Items
0.00
-0.46
0.46
100.00%
Gross Profit (PBDT)
5,931.00
3,105.55
2,825.45
90.98%
Depreciation
427.00
62.44
364.56
583.86%
Profit Before Tax
1,906.00
1,361.81
544.19
39.96%
Tax
722.00
459.95
262.05
56.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,053.00
894.92
158.08
17.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,053.00
894.92
158.08
17.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
170.00
6.94
163.06
2,349.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,223.00
901.86
321.14
35.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,389.00
18,936.21
-6,547.21
-34.58%
Earnings per share (EPS)
9.88
45.62
-35.74
-78.34%
Diluted Earnings per share
9.88
45.62
-35.74
-78.34%
Operating Profit Margin (Excl OI)
18.24%
10.00%
0.00
8.24%
Gross Profit Margin
22.08%
11.08%
0.00
11.00%
PAT Margin
9.96%
6.96%
0.00
3.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,056.70 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 12.77% vs -6.56% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 8.98% vs 11.36% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 122.30 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 43.04% vs -31.76% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -4.75% vs 40.33% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 235.40 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 37.90% vs -21.01% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 1.42% vs 35.34% in Jun 2024
Quarterly - Interest
Interest 3.50 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 40.00% vs -3.85% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 84.21% vs 11.76% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.24%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
