Link & Motivation, Inc.

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3977020001
JPY
535.00
-10 (-1.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
10,688.00
11,341.00
10,244.00
10,567.00
9,370.00
10,028.00
9,427.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,688.00
11,341.00
10,244.00
10,567.00
9,370.00
10,028.00
9,427.00
Raw Material Cost
4,673.00
5,162.00
4,808.00
4,636.00
4,311.00
4,719.00
4,741.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
55.00
48.00
41.00
35.00
25.00
26.00
24.00
Selling and Distribution Expenses
4,523.00
4,932.00
4,195.00
4,004.00
3,794.00
3,672.00
3,401.00
Other Expenses
-5.50
-4.80
-4.10
-3.50
-2.50
-2.60
-2.40
Total Expenditure (Excl Depreciation)
9,196.00
10,094.00
9,003.00
8,640.00
8,105.00
8,391.00
8,142.00
Operating Profit (PBDIT) excl Other Income
1492
1247
1241
1927
1265
1637
1285
Other Income
14.00
-1,515.00
83.00
14.00
-38.00
-182.00
81.00
Operating Profit (PBDIT)
1,998.00
228.00
1,777.00
2,368.00
1,669.00
1,979.00
1,705.00
Interest
55.00
48.00
41.00
35.00
25.00
26.00
24.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
6,015.00
6,179.00
5,436.00
5,931.00
5,059.00
5,309.00
4,686.00
Depreciation
492.00
496.00
453.00
427.00
442.00
524.00
339.00
Profit Before Tax
1,449.00
-315.00
1,283.00
1,906.00
1,202.00
1,429.00
1,342.00
Tax
479.00
624.00
452.00
722.00
404.00
212.00
351.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
867.00
-896.00
719.00
1,053.00
746.00
1,198.00
815.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
867.00
-896.00
719.00
1,053.00
746.00
1,198.00
815.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
166.00
4.00
115.00
170.00
109.00
55.00
154.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,033.00
-892.00
834.00
1,223.00
855.00
1,253.00
969.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,513.00
13,590.00
14,961.00
12,389.00
11,672.00
11,285.00
10,486.00
Earnings per share (EPS)
7.86
-8.09
6.52
9.88
7.01
11.22
7.65
Diluted Earnings per share
7.86
-8.09
6.52
9.88
7.01
11.22
7.65
Operating Profit Margin (Excl OI)
13.96%
11.0%
12.11%
18.24%
13.5%
16.32%
13.63%
Gross Profit Margin
18.16%
1.6%
16.95%
22.08%
17.55%
19.48%
17.83%
PAT Margin
8.11%
-7.9%
7.02%
9.96%
7.96%
11.95%
8.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is -5.76% vs 10.71% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 215.81% vs -206.95% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 13.83% vs 2.89% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 14.58% vs 17.07% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Link & Motivation, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,688.00
13,304.08
-2,616.08
-19.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,688.00
13,304.08
-2,616.08
-19.66%
Raw Material Cost
4,673.00
10,381.07
-5,708.07
-54.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
55.00
0.56
54.44
9,721.43%
Selling and Distribution Expenses
4,523.00
1,617.33
2,905.67
179.66%
Other Expenses
-5.50
-0.06
-5.44
-9,066.67%
Total Expenditure (Excl Depreciation)
9,196.00
11,998.40
-2,802.40
-23.36%
Operating Profit (PBDIT) excl Other Income
1,492.00
1,305.68
186.32
14.27%
Other Income
14.00
7.09
6.91
97.46%
Operating Profit (PBDIT)
1,998.00
1,374.87
623.13
45.32%
Interest
55.00
0.56
54.44
9,721.43%
Exceptional Items
0.00
-1.31
1.31
100.00%
Gross Profit (PBDT)
6,015.00
2,923.01
3,091.99
105.78%
Depreciation
492.00
62.10
429.90
692.27%
Profit Before Tax
1,449.00
1,310.90
138.10
10.53%
Tax
479.00
407.27
71.73
17.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
867.00
900.58
-33.58
-3.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
867.00
900.58
-33.58
-3.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
166.00
3.05
162.95
5,342.62%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,033.00
903.63
129.37
14.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,513.00
20,098.73
-7,585.73
-37.74%
Earnings per share (EPS)
7.86
15.30
-7.44
-48.63%
Diluted Earnings per share
7.86
15.30
-7.44
-48.63%
Operating Profit Margin (Excl OI)
13.96%
9.81%
0.00
4.15%
Gross Profit Margin
18.16%
10.32%
0.00
7.84%
PAT Margin
8.11%
6.77%
0.00
1.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,068.80 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -5.76% vs 10.71% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 14.07% vs 12.80% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 103.30 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 215.81% vs -206.95% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 20.82% vs 56.31% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 198.40 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 13.83% vs 2.89% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 16.23% vs 31.51% in Mar 2025

Quarterly - Interest
Interest 5.50 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 14.58% vs 17.07% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 120.00% vs 19.05% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.96%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025