down arrow

Link & Motivation, Inc.

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3977020001
  • TKS: 2170
JPY
690.00
19 (2.83%)

Sep 18

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
11,581.00
10,688.00
11,341.00
10,244.00
10,567.00
9,370.00
10,028.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,581.00
10,688.00
11,341.00
10,244.00
10,567.00
9,370.00
10,028.00
Raw Material Cost
5,000.00
4,673.00
5,162.00
4,808.00
4,636.00
4,311.00
4,719.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
71.00
55.00
48.00
41.00
35.00
25.00
26.00
Selling and Distribution Expenses
4,824.00
4,523.00
4,932.00
4,195.00
4,004.00
3,794.00
3,672.00
Other Expenses
-7.10
-5.50
-4.80
-4.10
-3.50
-2.50
-2.60
Total Expenditure (Excl Depreciation)
9,824.00
9,196.00
10,094.00
9,003.00
8,640.00
8,105.00
8,391.00
Operating Profit (PBDIT) excl Other Income
1757
1492
1247
1241
1927
1265
1637
Other Income
-5.00
14.00
-1,515.00
83.00
14.00
-38.00
-182.00
Operating Profit (PBDIT)
2,243.00
1,998.00
228.00
1,777.00
2,368.00
1,669.00
1,979.00
Interest
71.00
55.00
48.00
41.00
35.00
25.00
26.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
6,581.00
6,015.00
6,179.00
5,436.00
5,931.00
5,059.00
5,309.00
Depreciation
491.00
492.00
496.00
453.00
427.00
442.00
524.00
Profit Before Tax
1,683.00
1,449.00
-315.00
1,283.00
1,906.00
1,202.00
1,429.00
Tax
587.00
479.00
624.00
452.00
722.00
404.00
212.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
957.00
867.00
-896.00
719.00
1,053.00
746.00
1,198.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
957.00
867.00
-896.00
719.00
1,053.00
746.00
1,198.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
191.00
166.00
4.00
115.00
170.00
109.00
55.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,148.00
1,033.00
-892.00
834.00
1,223.00
855.00
1,253.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,279.00
12,513.00
13,590.00
14,961.00
12,389.00
11,672.00
11,285.00
Earnings per share (EPS)
8.95
7.86
-8.09
6.52
9.88
7.01
11.22
Diluted Earnings per share
8.95
7.86
-8.09
6.52
9.88
7.01
11.22
Operating Profit Margin (Excl OI)
15.17%
13.96%
11.0%
12.11%
18.24%
13.5%
16.32%
Gross Profit Margin
18.77%
18.16%
1.6%
16.95%
22.08%
17.55%
19.48%
PAT Margin
8.26%
8.11%
-7.9%
7.02%
9.96%
7.96%
11.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 8.36% vs -5.76% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is 11.13% vs 215.81% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 13.31% vs 13.83% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 29.09% vs 14.58% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of Link & Motivation, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,581.00
13,719.25
-2,138.25
-15.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,581.00
13,719.25
-2,138.25
-15.59%
Raw Material Cost
5,000.00
10,645.35
-5,645.35
-53.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
71.00
0.78
70.22
9,002.56%
Selling and Distribution Expenses
4,824.00
1,932.03
2,891.97
149.69%
Other Expenses
-7.10
-0.08
-7.02
-8,775.00%
Total Expenditure (Excl Depreciation)
9,824.00
12,577.38
-2,753.38
-21.89%
Operating Profit (PBDIT) excl Other Income
1,757.00
1,141.87
615.13
53.87%
Other Income
-5.00
84.33
-89.33
-105.93%
Operating Profit (PBDIT)
2,243.00
1,289.40
953.60
73.96%
Interest
71.00
0.78
70.22
9,002.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
6,581.00
3,073.90
3,507.10
114.09%
Depreciation
491.00
63.20
427.80
676.90%
Profit Before Tax
1,683.00
1,225.42
457.58
37.34%
Tax
587.00
444.44
142.56
32.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
957.00
777.25
179.75
23.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
957.00
777.25
179.75
23.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
191.00
3.72
187.28
5,034.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,148.00
780.97
367.03
47.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,279.00
21,058.04
-8,779.04
-41.69%
Earnings per share (EPS)
8.95
13.20
-4.25
-32.20%
Diluted Earnings per share
8.95
13.20
-4.25
-32.20%
Operating Profit Margin (Excl OI)
15.17%
8.32%
0.00
6.85%
Gross Profit Margin
18.77%
9.39%
0.00
9.38%
PAT Margin
8.26%
5.67%
0.00
2.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,158.10 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 8.36% vs -5.76% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 9.60% vs 8.98% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 114.80 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 11.13% vs 215.81% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -6.13% vs -4.75% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 224.80 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 13.31% vs 13.83% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -4.50% vs 1.42% in Jun 2025

Quarterly - Interest
Interest 7.10 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 29.09% vs 14.58% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 102.86% vs 84.21% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.17%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025

Footer loading