Lobtex Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

1,414.38

1,369.91

1,510.85

1,420.93

1,371.92

1,404.86

1,649.98

Other Operating Income

0.00

Total Operating income

1,414.38

1,369.91

1,510.85

1,420.93

1,371.92

1,404.86

1,649.98

Raw Material Cost

963.80

991.91

1,120.29

996.54

946.53

938.95

1,100.48

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

8.55

8.35

8.31

8.07

7.26

6.83

6.24

Selling and Distribution Expenses

364.48

395.83

369.38

377.14

361.33

392.57

373.40

Other Expenses

-0.85

-0.84

-0.83

-0.81

-0.73

-0.68

2.58

Total Expenditure (Excl Depreciation)

1,328.27

1,387.73

1,489.68

1,373.68

1,307.86

1,331.52

1,505.89

Operating Profit (PBDIT) excl Other Income

86.1

-17.8

21.200000000000003

47.199999999999996

64.1

73.3

144.1

Other Income

9.09

13.92

4.18

27.09

2.23

13.84

72.24

Operating Profit (PBDIT)

152.21

51.18

87.28

125.98

123.40

141.85

272.29

Interest

8.55

8.35

8.31

8.07

7.26

6.83

6.24

Exceptional Items

0.00

Gross Profit (PBDT)

450.58

378.00

390.56

424.38

425.40

465.92

549.49

Depreciation

57.01

55.09

61.93

51.65

57.12

54.66

55.97

Profit Before Tax

86.65

-12.26

17.04

66.26

59.03

80.35

210.09

Tax

30.09

11.08

64.25

22.34

20.68

35.64

48.28

Provisions and contingencies

0.00

Profit After Tax

56.56

-23.34

-47.20

43.92

38.35

42.21

152.88

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

56.56

-23.34

-47.20

43.92

38.35

42.21

152.88

Share in Profit of Associates

0.00

Minority Interest

0.00

2.50

8.93

Other related items

0.00

Consolidated Net Profit

56.56

-23.34

-47.20

43.92

38.35

44.71

161.81

Equity Capital

0.00

Face Value

0.0

Reserves

4,878.47

4,774.03

4,841.99

4,927.45

4,866.36

4,842.83

4,843.68

Earnings per share (EPS)

30.29

-12.5

-25.28

23.52

20.54

22.6

81.87

Diluted Earnings per share

30.29

-12.5

-25.28

23.52

20.54

22.6

81.87

Operating Profit Margin (Excl OI)

6.09%

-1.3%

1.4%

3.32%

4.67%

5.22%

8.73%

Gross Profit Margin

10.16%

3.13%

5.23%

8.3%

8.47%

9.61%

16.12%

PAT Margin

4.0%

-1.7%

-3.12%

3.09%

2.8%

3.0%

9.27%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Sep 2025 is 3.10% vs -7.24% in Sep 2024

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 47.40% vs -51.08% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 18.07% vs -23.00% in Sep 2024

Interest

YoY Growth in quarter ended Sep 2025 is 16.44% vs 19.67% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Lobtex Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

1,414.38

1,360.88

53.50

3.93%

Other Operating Income

0.00

Total Operating income

1,414.38

1,360.88

53.50

3.93%

Raw Material Cost

963.80

933.87

29.93

3.20%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

8.55

2.95

5.60

189.83%

Selling and Distribution Expenses

364.48

307.51

56.97

18.53%

Other Expenses

-0.85

-0.30

-0.55

-183.33%

Total Expenditure (Excl Depreciation)

1,328.27

1,241.39

86.88

7.00%

Operating Profit (PBDIT) excl Other Income

86.10

119.50

-33.40

-27.95%

Other Income

9.09

4.88

4.21

86.27%

Operating Profit (PBDIT)

152.21

194.09

-41.88

-21.58%

Interest

8.55

2.95

5.60

189.83%

Exceptional Items

0.00

Gross Profit (PBDT)

450.58

427.01

23.57

5.52%

Depreciation

57.01

69.71

-12.70

-18.22%

Profit Before Tax

86.65

121.42

-34.77

-28.64%

Tax

30.09

40.57

-10.48

-25.83%

Provisions and contingencies

0.00

Profit After Tax

56.56

80.86

-24.30

-30.05%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

56.56

80.86

-24.30

-30.05%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

56.56

80.86

-24.30

-30.05%

Equity Capital

0.00

Face Value

0.00

Reserves

4,878.47

10,340.22

-5,461.75

-52.82%

Earnings per share (EPS)

30.29

34.27

-3.98

-11.61%

Diluted Earnings per share

30.29

34.27

-3.98

-11.61%

Operating Profit Margin (Excl OI)

6.09%

8.78%

0.00

-2.69%

Gross Profit Margin

10.16%

14.05%

0.00

-3.89%

PAT Margin

4.00%

5.94%

0.00

-1.94%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 141.44 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 3.25% vs -9.33% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 3.10% vs -7.24% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 5.66 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 342.92% vs 50.64% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 47.40% vs -51.08% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 14.31 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 283.65% vs -55.11% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 18.07% vs -23.00% in Sep 2024

Quarterly - Interest

Interest 0.85 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 1.19% vs 1.20% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 16.44% vs 19.67% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 6.09%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024