m-up holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3167310006
JPY
633.00
10 (1.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
8,355.00
7,694.00
7,413.00
6,791.00
6,725.00
6,429.00
5,837.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,355.00
7,694.00
7,413.00
6,791.00
6,725.00
6,429.00
5,837.00
Raw Material Cost
6,005.00
5,399.00
5,141.00
4,995.00
4,524.00
4,359.00
4,084.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,038.00
981.00
884.00
987.00
899.00
983.00
882.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
7,043.00
6,380.00
6,025.00
5,982.00
5,423.00
5,342.00
4,966.00
Operating Profit (PBDIT) excl Other Income
1312
1314
1388
809
1302
1087
871
Other Income
130.00
71.00
30.00
-385.00
22.00
13.00
12.00
Operating Profit (PBDIT)
1,491.00
1,436.00
1,461.00
497.00
1,387.00
1,216.00
997.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
1.00
0.00
-251.00
0.00
-239.00
0.00
Gross Profit (PBDT)
2,350.00
2,295.00
2,272.00
1,796.00
2,201.00
2,070.00
1,753.00
Depreciation
49.00
51.00
43.00
73.00
63.00
116.00
114.00
Profit Before Tax
1,443.00
1,385.00
1,419.00
170.00
1,323.00
863.00
882.00
Tax
509.00
459.00
451.00
102.00
461.00
402.00
329.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
838.00
841.00
859.00
12.00
819.00
357.00
477.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
838.00
841.00
859.00
12.00
819.00
357.00
477.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
95.00
86.00
108.00
57.00
43.00
103.00
76.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
933.00
927.00
967.00
69.00
862.00
460.00
553.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,208.00
8,368.00
7,904.00
7,739.00
7,314.00
6,309.00
6,060.00
Earnings per share (EPS)
11.76
11.84
11.94
0.15
11.05
4.92
6.56
Diluted Earnings per share
11.76
11.84
11.94
0.15
11.05
4.92
6.56
Operating Profit Margin (Excl OI)
15.7%
17.08%
18.72%
11.91%
19.36%
16.91%
14.92%
Gross Profit Margin
17.86%
18.66%
19.72%
3.58%
20.61%
15.23%
17.06%
PAT Margin
10.03%
10.93%
11.59%
0.18%
12.18%
5.55%
8.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 24.24% vs 44.25% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 8.24% vs 86.58% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -0.29% vs 61.35% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of m-up holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,355.00
5,485.23
2,869.77
52.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,355.00
5,485.23
2,869.77
52.32%
Raw Material Cost
6,005.00
3,985.79
2,019.21
50.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.37
-0.37
-100.00%
Selling and Distribution Expenses
1,038.00
886.19
151.81
17.13%
Other Expenses
0.00
-0.04
0.04
100.00%
Total Expenditure (Excl Depreciation)
7,043.00
4,871.99
2,171.01
44.56%
Operating Profit (PBDIT) excl Other Income
1,312.00
613.24
698.76
113.95%
Other Income
130.00
-2.43
132.43
5,449.79%
Operating Profit (PBDIT)
1,491.00
669.96
821.04
122.55%
Interest
0.00
0.37
-0.37
-100.00%
Exceptional Items
0.00
0.06
-0.06
-100.00%
Gross Profit (PBDT)
2,350.00
1,499.43
850.57
56.73%
Depreciation
49.00
59.15
-10.15
-17.16%
Profit Before Tax
1,443.00
610.50
832.50
136.36%
Tax
509.00
240.93
268.07
111.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
838.00
369.58
468.42
126.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
838.00
369.58
468.42
126.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
95.00
0.00
95.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
933.00
369.58
563.42
152.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,208.00
5,058.01
4,149.99
82.05%
Earnings per share (EPS)
11.76
21.50
-9.74
-45.30%
Diluted Earnings per share
11.76
21.50
-9.74
-45.30%
Operating Profit Margin (Excl OI)
15.70%
11.18%
0.00
4.52%
Gross Profit Margin
17.86%
12.21%
0.00
5.65%
PAT Margin
10.03%
6.74%
0.00
3.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 835.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.59% vs 3.79% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 24.24% vs 44.25% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 93.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.65% vs -4.14% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.24% vs 86.58% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -0.29% vs -4.61% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -0.29% vs 61.35% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.70%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024