Maezawa Industries, Inc.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3860400005
JPY
2,194.00
635 (40.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
8,862.00
6,043.00
11,116.00
12,401.00
8,367.00
5,615.00
13,038.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,862.00
6,043.00
11,116.00
12,401.00
8,367.00
5,615.00
13,038.00
Raw Material Cost
6,137.00
4,499.00
7,803.00
8,010.00
6,174.00
4,247.00
9,237.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.00
5.00
12.00
7.00
4.00
4.00
6.00
Selling and Distribution Expenses
1,658.00
1,631.00
2,079.00
1,471.00
1,558.00
1,503.00
1,613.00
Other Expenses
-0.50
-0.50
-1.20
-0.70
-0.40
-0.40
11.80
Total Expenditure (Excl Depreciation)
7,795.00
6,130.00
9,882.00
9,481.00
7,732.00
5,750.00
10,974.00
Operating Profit (PBDIT) excl Other Income
1067
-87
1234
2920
635
-135
2064
Other Income
-10.00
103.00
-20.00
-47.00
-37.00
59.00
1.00
Operating Profit (PBDIT)
1,279.00
182.00
1,413.00
3,051.00
764.00
60.00
2,235.00
Interest
5.00
5.00
12.00
7.00
4.00
4.00
6.00
Exceptional Items
0.00
-148.00
0.00
0.00
0.00
0.00
-9.00
Gross Profit (PBDT)
2,725.00
1,544.00
3,313.00
4,391.00
2,193.00
1,368.00
3,801.00
Depreciation
222.00
166.00
199.00
178.00
166.00
136.00
170.00
Profit Before Tax
1,052.00
-138.00
1,203.00
2,865.00
593.00
-79.00
2,052.00
Tax
349.00
-36.00
386.00
938.00
213.00
-33.00
478.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
702.00
-102.00
817.00
1,926.00
380.00
-46.00
1,574.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
702.00
-102.00
817.00
1,926.00
380.00
-46.00
1,574.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
702.00
-102.00
817.00
1,926.00
380.00
-46.00
1,574.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,550.00
29,710.00
29,919.00
29,093.00
27,461.00
27,049.00
27,895.00
Earnings per share (EPS)
39.88
-5.8
46.42
109.43
21.59
-2.59
88.2
Diluted Earnings per share
39.88
-5.8
46.42
109.43
21.59
-2.59
88.2
Operating Profit Margin (Excl OI)
12.04%
-1.44%
11.1%
23.55%
7.59%
-2.4%
15.83%
Gross Profit Margin
14.38%
0.46%
12.61%
24.54%
9.07%
1.02%
17.04%
PAT Margin
7.92%
-1.69%
7.35%
15.53%
4.54%
-0.82%
12.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is 5.92% vs 2.32% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is 84.74% vs -34.03% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is 60.92% vs -20.77% in Nov 2024

stock-summary

Interest

YoY Growth in quarter ended Nov 2025 is 25.00% vs 0.00% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024

Compare Quarterly Results Of Maezawa Industries, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,862.00
10,542.00
-1,680.00
-15.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,862.00
10,542.00
-1,680.00
-15.94%
Raw Material Cost
6,137.00
8,759.00
-2,622.00
-29.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.00
13.00
-8.00
-61.54%
Selling and Distribution Expenses
1,658.00
2,304.00
-646.00
-28.04%
Other Expenses
-0.50
-1.30
0.80
61.54%
Total Expenditure (Excl Depreciation)
7,795.00
11,063.00
-3,268.00
-29.54%
Operating Profit (PBDIT) excl Other Income
1,067.00
-521.00
1,588.00
304.80%
Other Income
-10.00
630.00
-640.00
-101.59%
Operating Profit (PBDIT)
1,279.00
367.00
912.00
248.50%
Interest
5.00
13.00
-8.00
-61.54%
Exceptional Items
0.00
-216.00
216.00
100.00%
Gross Profit (PBDT)
2,725.00
1,783.00
942.00
52.83%
Depreciation
222.00
258.00
-36.00
-13.95%
Profit Before Tax
1,052.00
-118.00
1,170.00
991.53%
Tax
349.00
67.00
282.00
420.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
702.00
-179.00
881.00
492.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
702.00
-179.00
881.00
492.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-7.00
7.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
702.00
-186.00
888.00
477.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,550.00
78,482.00
-47,932.00
-61.07%
Earnings per share (EPS)
39.88
-4.22
44.10
1,045.02%
Diluted Earnings per share
39.88
-4.22
44.10
1,045.02%
Operating Profit Margin (Excl OI)
12.04%
-4.94%
0.00
16.98%
Gross Profit Margin
14.38%
1.33%
0.00
13.05%
PAT Margin
7.92%
-1.70%
0.00
9.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 886.20 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 46.65% vs -45.64% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 5.92% vs 2.32% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 70.20 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 788.24% vs -112.48% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 84.74% vs -34.03% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.90 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 1,531.65% vs -94.49% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 60.92% vs -20.77% in Nov 2024

Quarterly - Interest
Interest 0.50 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 0.00% vs -58.33% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 25.00% vs 0.00% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.04%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024