Mahindra & Mahindra Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

46,105.67

45,529.19

42,599.31

41,470.05

37,923.74

37,217.72

35,451.73

Other Operating Income

0.00

Total Operating income

46,105.67

45,529.19

42,599.31

41,470.05

37,923.74

37,217.72

35,451.73

Raw Material Cost

27,886.65

26,710.64

25,172.37

21,699.80

21,431.98

19,806.90

19,784.58

Purchase of Finished goods

2,044.50

2,066.90

1,855.77

2,019.72

1,945.34

1,823.02

1,575.17

(Increase) / Decrease In Stocks

-1,821.67

-442.64

-1,258.54

1,409.60

-694.91

531.67

-675.56

Employee Cost

3,111.99

3,044.52

2,909.60

2,882.77

2,655.22

2,678.58

2,639.17

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

5,955.11

5,921.97

6,009.17

5,227.43

5,452.71

5,134.43

5,524.46

Total Expenditure (Excl Depreciation)

37,176.58

37,301.39

34,688.37

33,239.32

30,790.34

29,974.60

28,847.82

Operating Profit (PBDIT) excl Other Income

8,929.09

8,227.80

7,910.94

8,230.73

7,133.40

7,243.12

6,603.91

Other Income

675.51

916.92

701.73

411.33

659.22

408.77

355.71

Operating Profit (PBDIT)

9,604.60

9,144.72

8,612.67

8,642.06

7,792.62

7,651.89

6,959.62

Interest

2,347.03

2,431.19

2,396.52

2,362.16

2,217.02

2,107.69

1,989.30

Exceptional Items

0.00

Gross Profit (PBDT)

7,257.57

6,713.53

6,216.15

6,279.90

5,575.60

5,544.20

4,970.32

Depreciation

1,668.89

1,547.56

2,028.72

1,495.17

1,301.99

1,247.77

1,335.05

Profit Before Tax

6,057.93

5,644.11

4,626.80

5,091.99

4,739.96

4,620.87

4,030.00

Tax

2,094.18

1,267.53

1,084.95

1,467.51

1,378.90

1,075.09

905.06

Provisions and contingencies

0.00

Profit After Tax

3,494.50

3,898.44

3,102.48

3,317.22

2,894.71

3,221.34

2,730.21

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

3,494.50

3,898.44

3,102.48

3,317.22

2,894.71

3,221.34

2,730.21

Share in Profit of Associates

469.25

478.14

439.37

307.26

466.35

324.44

394.73

Minority Interest

290.43

293.26

246.68

443.90

190.34

263.15

370.86

Other related items

0.00

Consolidated Net Profit

3,673.32

4,083.32

3,295.17

3,180.58

3,170.72

3,282.63

2,754.08

Equity Capital

558.42

558.25

558.15

557.99

557.74

557.51

557.38

Face Value

5.0

Reserves

0.00

Earnings per share (EPS)

32.89

36.57

29.52

28.5

28.42

29.44

24.71

Diluted Earnings per share

32.51

36.43

29.04

28.4

28.31

29.32

24.61

Operating Profit Margin (Excl OI)

19.46%

18.11%

18.58%

19.85%

18.93%

19.57%

18.67%

Gross Profit Margin

15.82%

14.78%

14.6%

15.15%

14.79%

14.98%

14.05%

PAT Margin

8.64%

9.63%

8.32%

8.74%

8.92%

9.58%

8.83%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 1.27% vs 6.88% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -10.04% vs 23.92% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 8.52% vs 4.01% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is -3.46% vs 1.45% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of M & M With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

46,105.67

42,344.20

3,761.47

8.88%

Other Operating Income

0.00

Total Operating income

46,105.67

42,344.20

3,761.47

8.88%

Raw Material Cost

27,886.65

25,324.20

2,562.45

10.12%

Purchase of Finished goods

2,044.50

6,682.00

-4,637.50

-69.40%

(Increase) / Decrease In Stocks

-1,821.67

-1,547.20

-274.47

-17.74%

Employee Cost

3,111.99

2,052.20

1,059.79

51.64%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

5,955.11

4,747.00

1,208.11

25.45%

Total Expenditure (Excl Depreciation)

37,176.58

37,258.20

-81.62

-0.22%

Operating Profit (PBDIT) excl Other Income

8,929.09

5,086.00

3,843.09

75.56%

Other Income

675.51

946.20

-270.69

-28.61%

Operating Profit (PBDIT)

9,604.60

6,032.20

3,572.40

59.22%

Interest

2,347.03

57.20

2,289.83

4,003.20%

Exceptional Items

0.00

Gross Profit (PBDT)

7,257.57

5,975.00

1,282.57

21.47%

Depreciation

1,668.89

1,703.00

-34.11

-2.00%

Profit Before Tax

6,057.93

4,339.30

1,718.63

39.61%

Tax

2,094.18

990.30

1,103.88

111.47%

Provisions and contingencies

0.00

Profit After Tax

3,494.50

3,281.70

212.80

6.48%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

3,494.50

3,281.70

212.80

6.48%

Share in Profit of Associates

469.25

67.30

401.95

597.25%

Minority Interest

290.43

0.00

290.43

Other related items

0.00

Consolidated Net Profit

3,673.32

3,349.00

324.32

9.68%

Equity Capital

558.42

157.20

401.22

255.23%

Face Value

5.00

0.00

Reserves

0.00

Earnings per share (EPS)

32.89

106.52

-73.63

-69.12%

Diluted Earnings per share

32.51

106.52

-74.01

-69.48%

Operating Profit Margin (Excl OI)

19.46%

12.67%

0.00

6.79%

Gross Profit Margin

15.82%

14.89%

0.00

0.93%

PAT Margin

8.64%

8.34%

0.00

0.30%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 46,105.67 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 1.27% vs 6.88% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 21.57% vs 10.13% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 3,673.32 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -10.04% vs 23.92% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 15.85% vs 35.05% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 8,929.09 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 8.52% vs 4.01% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 25.17% vs 24.50% in Sep 2024

Quarterly - Interest

Interest 2,347.03 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -3.46% vs 1.45% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 5.86% vs 20.81% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 19.46%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024