Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,889.97
2,921.00
2,888.10
2,714.35
2,571.51
2,548.30
2,717.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,889.97
2,921.00
2,888.10
2,714.35
2,571.51
2,548.30
2,717.81
Raw Material Cost
1,892.26
1,944.57
1,897.64
1,746.78
1,734.92
1,744.89
1,790.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.30
0.38
0.16
0.05
0.00
0.22
0.12
Selling and Distribution Expenses
420.17
400.66
452.39
346.84
358.41
365.61
394.11
Other Expenses
-0.03
-0.04
-0.02
-0.01
0.00
-0.02
-0.01
Total Expenditure (Excl Depreciation)
2,312.43
2,345.23
2,350.03
2,093.61
2,093.33
2,110.49
2,184.20
Operating Profit (PBDIT) excl Other Income
577.5
575.8
538.1
620.7
478.2
437.8
533.6
Other Income
21.62
0.71
0.05
6.89
0.63
-0.36
-4.54
Operating Profit (PBDIT)
599.15
614.69
556.65
648.57
498.86
457.93
549.41
Interest
0.30
0.38
0.16
0.05
0.00
0.22
0.12
Exceptional Items
-7.94
-3.54
2.16
-13.20
0.00
0.00
-25.41
Gross Profit (PBDT)
997.70
976.43
990.45
967.58
836.59
803.41
927.72
Depreciation
0.00
38.21
18.54
20.94
20.05
20.49
20.34
Profit Before Tax
590.91
572.56
540.10
614.38
478.81
437.23
503.55
Tax
195.35
149.93
175.78
128.34
152.32
150.91
168.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
395.56
422.64
364.33
486.04
326.48
286.32
335.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
395.56
422.64
364.33
486.04
326.48
286.32
335.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
395.56
422.64
364.33
486.04
326.48
286.32
335.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
0.00
3,233.09
2,810.45
3,409.12
2,923.08
2,596.60
2,310.29
Earnings per share (EPS)
23.92
25.66
22.15
29.58
19.89
16.99
20.87
Diluted Earnings per share
23.92
25.66
22.15
29.58
19.89
16.99
20.87
Operating Profit Margin (Excl OI)
19.98%
19.71%
18.63%
22.87%
18.6%
17.18%
19.63%
Gross Profit Margin
20.45%
20.91%
19.34%
23.41%
19.4%
17.96%
19.28%
PAT Margin
13.69%
14.47%
12.61%
17.91%
12.7%
11.24%
12.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Analysis not available
Compare Quarterly Results Of Mamezo Digital Holdings Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
2,889.97
0
2,889.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,889.97
0
2,889.97
Raw Material Cost
1,892.26
0
1,892.26
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.30
0
0.30
Selling and Distribution Expenses
420.17
0
420.17
Other Expenses
-0.03
0.00
-0.03
Total Expenditure (Excl Depreciation)
2,312.43
0
2,312.43
Operating Profit (PBDIT) excl Other Income
577.54
0.00
577.54
Other Income
21.62
0
21.62
Operating Profit (PBDIT)
599.15
0
599.15
Interest
0.30
0
0.30
Exceptional Items
-7.94
0
-7.94
Gross Profit (PBDT)
997.70
0
997.70
Depreciation
0.00
0
0.00
Profit Before Tax
590.91
0
590.91
Tax
195.35
0
195.35
Provisions and contingencies
0
0
0.00
Profit After Tax
395.56
0
395.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
395.56
0
395.56
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
395.56
0
395.56
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
23.92
0
23.92
Diluted Earnings per share
23.92
0
23.92
Operating Profit Margin (Excl OI)
19.98%
0%
0.00
19.98%
Gross Profit Margin
20.45%
0%
0.00
20.45%
PAT Margin
13.69%
0%
0.00
13.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






