Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
4,130.48
3,879.64
3,658.98
3,881.43
3,762.99
3,609.94
3,619.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,130.48
3,879.64
3,658.98
3,881.43
3,762.99
3,609.94
3,619.64
Raw Material Cost
1,912.09
1,885.08
1,706.17
1,761.01
1,775.04
1,662.32
1,688.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.23
12.36
13.07
10.88
9.01
9.16
9.08
Selling and Distribution Expenses
1,661.65
1,536.62
1,553.39
1,505.97
1,667.66
1,588.79
1,409.82
Other Expenses
-1.52
-1.24
-1.31
-1.09
-0.90
-0.92
-0.91
Total Expenditure (Excl Depreciation)
3,573.73
3,421.70
3,259.56
3,266.98
3,442.69
3,251.11
3,097.99
Operating Profit (PBDIT) excl Other Income
556.7
457.9
399.4
614.5
320.3
358.8
521.5999999999999
Other Income
1.39
1.81
0.28
1.09
-1.83
5.66
1.10
Operating Profit (PBDIT)
621.86
525.29
458.53
673.65
375.32
425.46
583.63
Interest
15.23
12.36
13.07
10.88
9.01
9.16
9.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
2.34
Gross Profit (PBDT)
2,218.39
1,994.56
1,952.81
2,120.42
1,987.96
1,947.62
1,931.47
Depreciation
63.72
65.53
58.83
58.11
56.84
60.97
60.88
Profit Before Tax
542.91
447.39
386.64
604.67
309.47
355.32
516.00
Tax
190.48
138.28
128.03
196.20
164.01
129.39
165.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
352.43
309.12
258.61
408.47
145.45
225.93
350.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
352.43
309.12
258.61
408.47
145.45
225.93
350.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
352.43
309.12
258.61
408.47
145.45
225.93
350.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,142.67
11,822.66
11,513.40
11,386.20
10,977.61
10,864.90
10,639.05
Earnings per share (EPS)
10.88
9.54
7.98
12.43
4.42
6.87
10.66
Diluted Earnings per share
10.88
9.54
7.98
12.43
4.42
6.87
10.66
Operating Profit Margin (Excl OI)
13.48%
11.8%
10.92%
15.83%
8.51%
9.94%
14.41%
Gross Profit Margin
14.69%
13.22%
12.17%
17.08%
9.73%
11.53%
15.94%
PAT Margin
8.53%
7.97%
7.07%
10.52%
3.87%
6.26%
9.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is 6.47% vs 6.03% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is 14.01% vs 19.53% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 18.53% vs 14.23% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is 22.58% vs -5.34% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
Compare Quarterly Results Of Mandarake, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
4,130.48
5,693.72
-1,563.24
-27.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,130.48
5,693.72
-1,563.24
-27.46%
Raw Material Cost
1,912.09
2,442.69
-530.60
-21.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.23
22.27
-7.04
-31.61%
Selling and Distribution Expenses
1,661.65
3,156.74
-1,495.09
-47.36%
Other Expenses
-1.52
-2.23
0.71
31.84%
Total Expenditure (Excl Depreciation)
3,573.73
5,599.43
-2,025.70
-36.18%
Operating Profit (PBDIT) excl Other Income
556.74
94.29
462.45
490.45%
Other Income
1.39
-44.32
45.71
103.14%
Operating Profit (PBDIT)
621.86
234.41
387.45
165.29%
Interest
15.23
22.27
-7.04
-31.61%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,218.39
3,251.03
-1,032.64
-31.76%
Depreciation
63.72
184.44
-120.72
-65.45%
Profit Before Tax
542.91
27.70
515.21
1,859.96%
Tax
190.48
31.36
159.12
507.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
352.43
-3.66
356.09
9,729.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
352.43
-3.66
356.09
9,729.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
352.43
-3.66
356.09
9,729.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,142.67
7,208.57
4,934.10
68.45%
Earnings per share (EPS)
10.88
-0.23
11.11
4,830.43%
Diluted Earnings per share
10.88
-0.23
11.11
4,830.43%
Operating Profit Margin (Excl OI)
13.48%
1.66%
0.00
11.82%
Gross Profit Margin
14.69%
3.73%
0.00
10.96%
PAT Margin
8.53%
-0.06%
0.00
8.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 413.05 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 6.47% vs 6.03% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 9.77% vs 6.12% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 35.24 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 14.01% vs 19.53% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 142.20% vs -61.77% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.05 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 18.53% vs 14.23% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 64.55% vs -40.29% in Dec 2024
Quarterly - Interest
Interest 1.52 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 22.58% vs -5.34% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 68.89% vs 18.42% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.48%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
