Mani, Inc.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3869920003
JPY
1,524.00
333 (27.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
8,290.00
8,278.00
7,828.00
7,688.00
7,470.00
7,155.00
7,655.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,290.00
8,278.00
7,828.00
7,688.00
7,470.00
7,155.00
7,655.00
Raw Material Cost
2,733.00
2,713.00
2,669.00
2,619.00
2,714.00
2,664.00
2,653.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
1.00
0.00
1.00
1.00
0.00
1.00
Selling and Distribution Expenses
3,168.00
2,722.00
2,904.00
3,011.00
2,792.00
2,428.00
2,893.00
Other Expenses
0.00
-0.10
0.00
-0.10
-0.10
0.00
-0.10
Total Expenditure (Excl Depreciation)
5,901.00
5,435.00
5,573.00
5,630.00
5,506.00
5,092.00
5,546.00
Operating Profit (PBDIT) excl Other Income
2389
2843
2255
2058
1964
2063
2109
Other Income
31.00
93.00
430.00
181.00
-209.00
-99.00
203.00
Operating Profit (PBDIT)
3,033.00
3,541.00
3,292.00
2,878.00
2,400.00
2,582.00
2,881.00
Interest
0.00
1.00
0.00
1.00
1.00
0.00
1.00
Exceptional Items
0.00
0.00
16.00
-1,172.00
0.00
0.00
-3.00
Gross Profit (PBDT)
5,557.00
5,565.00
5,159.00
5,069.00
4,756.00
4,491.00
5,002.00
Depreciation
613.00
605.00
607.00
639.00
645.00
618.00
569.00
Profit Before Tax
2,418.00
2,934.00
2,703.00
1,064.00
1,752.00
1,965.00
2,306.00
Tax
675.00
931.00
807.00
674.00
439.00
622.00
708.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,744.00
2,002.00
1,896.00
389.00
1,314.00
1,342.00
1,598.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,744.00
2,002.00
1,896.00
389.00
1,314.00
1,342.00
1,598.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,744.00
2,002.00
1,896.00
389.00
1,314.00
1,342.00
1,598.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
57,242.00
56,661.00
54,689.00
53,561.00
52,667.00
53,412.00
52,345.00
Earnings per share (EPS)
17.71
20.32
19.25
3.95
13.34
13.62
16.23
Diluted Earnings per share
17.71
20.32
19.25
3.95
13.34
13.62
16.23
Operating Profit Margin (Excl OI)
28.82%
34.34%
28.81%
26.77%
26.29%
28.83%
27.55%
Gross Profit Margin
36.56%
42.75%
42.28%
22.15%
32.09%
36.1%
37.56%
PAT Margin
21.04%
24.18%
24.22%
5.06%
17.59%
18.76%
20.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2026 is 5.90%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2026 is -8.02%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2026 is 4.89%

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2026 has improved from Nov 2025

Compare Quarterly Results Of Mani, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,290.00
30,985.00
-22,695.00
-73.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,290.00
30,985.00
-22,695.00
-73.25%
Raw Material Cost
2,733.00
14,171.00
-11,438.00
-80.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
16.00
-16.00
-100.00%
Selling and Distribution Expenses
3,168.00
12,221.00
-9,053.00
-74.08%
Other Expenses
0.00
-1.60
1.60
100.00%
Total Expenditure (Excl Depreciation)
5,901.00
26,392.00
-20,491.00
-77.64%
Operating Profit (PBDIT) excl Other Income
2,389.00
4,593.00
-2,204.00
-47.99%
Other Income
31.00
367.00
-336.00
-91.55%
Operating Profit (PBDIT)
3,033.00
8,055.00
-5,022.00
-62.35%
Interest
0.00
16.00
-16.00
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,557.00
16,814.00
-11,257.00
-66.95%
Depreciation
613.00
3,095.00
-2,482.00
-80.19%
Profit Before Tax
2,418.00
4,945.00
-2,527.00
-51.10%
Tax
675.00
1,866.00
-1,191.00
-63.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,744.00
3,079.00
-1,335.00
-43.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,744.00
3,079.00
-1,335.00
-43.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,744.00
3,079.00
-1,335.00
-43.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
57,242.00
1,91,845.00
-1,34,603.00
-70.16%
Earnings per share (EPS)
17.71
113.97
-96.26
-84.46%
Diluted Earnings per share
17.71
113.97
-96.26
-84.46%
Operating Profit Margin (Excl OI)
28.82%
14.82%
0.00
14.00%
Gross Profit Margin
36.56%
25.95%
0.00
10.61%
PAT Margin
21.04%
9.94%
0.00
11.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 829.00 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 5.90%

stock-summary

YoY Growth in quarter ended May 2026 is 10.98% vs -3.01% in May 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 174.40 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is -8.02%

stock-summary

YoY Growth in quarter ended May 2026 is 32.72% vs -30.51% in May 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 300.20 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 4.89%

stock-summary

YoY Growth in quarter ended May 2026 is 15.06% vs -9.44% in May 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.82%
in May 2026

Figures in %
stock-summary

QoQ Growth in quarter ended May 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended May 2026 has improved from May 2025