Mani, Inc.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3869920003
JPY
1,570.00
9 (0.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
7,828.00
7,688.00
7,470.00
7,155.00
7,655.00
6,903.00
7,702.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,828.00
7,688.00
7,470.00
7,155.00
7,655.00
6,903.00
7,702.00
Raw Material Cost
2,669.00
2,619.00
2,714.00
2,664.00
2,653.00
2,615.00
2,788.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
1.00
1.00
0.00
1.00
0.00
6.00
Selling and Distribution Expenses
2,904.00
3,011.00
2,792.00
2,428.00
2,893.00
1,812.00
1,925.00
Other Expenses
0.00
-0.10
-0.10
0.00
-0.10
58.30
68.20
Total Expenditure (Excl Depreciation)
5,573.00
5,630.00
5,506.00
5,092.00
5,546.00
5,010.00
5,401.00
Operating Profit (PBDIT) excl Other Income
2255
2058
1964
2063
2109
1893
2301
Other Income
430.00
181.00
-209.00
-99.00
203.00
-525.00
279.00
Operating Profit (PBDIT)
3,292.00
2,878.00
2,400.00
2,582.00
2,881.00
1,945.00
3,160.00
Interest
0.00
1.00
1.00
0.00
1.00
0.00
6.00
Exceptional Items
16.00
-1,172.00
0.00
0.00
-3.00
-70.00
0.00
Gross Profit (PBDT)
5,159.00
5,069.00
4,756.00
4,491.00
5,002.00
4,288.00
4,914.00
Depreciation
607.00
639.00
645.00
618.00
569.00
577.00
580.00
Profit Before Tax
2,703.00
1,064.00
1,752.00
1,965.00
2,306.00
1,300.00
2,574.00
Tax
807.00
674.00
439.00
622.00
708.00
95.00
684.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,896.00
389.00
1,314.00
1,342.00
1,598.00
1,204.00
1,891.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,896.00
389.00
1,314.00
1,342.00
1,598.00
1,204.00
1,891.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,896.00
389.00
1,314.00
1,342.00
1,598.00
1,204.00
1,891.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
54,689.00
53,561.00
52,667.00
53,412.00
52,345.00
52,330.00
52,839.00
Earnings per share (EPS)
19.25
3.95
13.34
13.62
16.23
12.22
19.2
Diluted Earnings per share
19.25
3.95
13.34
13.62
16.23
12.22
19.2
Operating Profit Margin (Excl OI)
28.81%
26.77%
26.29%
28.83%
27.55%
27.42%
29.88%
Gross Profit Margin
42.28%
22.15%
32.09%
36.1%
37.56%
27.19%
40.95%
PAT Margin
24.22%
5.06%
17.59%
18.76%
20.88%
17.44%
24.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Nov 2025 is 1.82% vs 2.92% in Aug 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is 387.40% vs -70.40% in Aug 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is 6.12% vs 3.37% in Aug 2025

stock-summary

Interest

QoQ Growth in quarter ended Nov 2025 is -100.00% vs 0.00% in Aug 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

Compare Quarterly Results Of Mani, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,828.00
30,376.00
-22,548.00
-74.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,828.00
30,376.00
-22,548.00
-74.23%
Raw Material Cost
2,669.00
13,553.00
-10,884.00
-80.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
14.00
-14.00
-100.00%
Selling and Distribution Expenses
2,904.00
12,643.00
-9,739.00
-77.03%
Other Expenses
0.00
-1.40
1.40
100.00%
Total Expenditure (Excl Depreciation)
5,573.00
26,196.00
-20,623.00
-78.73%
Operating Profit (PBDIT) excl Other Income
2,255.00
4,180.00
-1,925.00
-46.05%
Other Income
430.00
196.00
234.00
119.39%
Operating Profit (PBDIT)
3,292.00
7,155.00
-3,863.00
-53.99%
Interest
0.00
14.00
-14.00
-100.00%
Exceptional Items
16.00
5.00
11.00
220.00%
Gross Profit (PBDT)
5,159.00
16,823.00
-11,664.00
-69.33%
Depreciation
607.00
2,779.00
-2,172.00
-78.16%
Profit Before Tax
2,703.00
4,369.00
-1,666.00
-38.13%
Tax
807.00
1,540.00
-733.00
-47.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,896.00
2,829.00
-933.00
-32.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,896.00
2,829.00
-933.00
-32.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,896.00
2,829.00
-933.00
-32.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
54,689.00
1,71,929.00
-1,17,240.00
-68.19%
Earnings per share (EPS)
19.25
100.87
-81.62
-80.92%
Diluted Earnings per share
19.25
100.87
-81.62
-80.92%
Operating Profit Margin (Excl OI)
28.81%
13.76%
0.00
15.05%
Gross Profit Margin
42.28%
23.53%
0.00
18.75%
PAT Margin
24.22%
9.31%
0.00
14.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 782.80 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 1.82% vs 2.92% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 2.26% vs 7.60% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 189.60 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 387.40% vs -70.40% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 18.65% vs 1.59% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 286.20 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 6.12% vs 3.37% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 6.87% vs -3.67% in Nov 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.81%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024