Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'21
Dec'20
Net Sales
143.71
125.22
Other Operating Income
0.00
0.00
Total Operating income
143.71
125.22
Raw Material Cost
92.52
110.87
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
1.62
5.18
Power Cost
0.00
0.00
Manufacturing Expenses
0.60
0.70
Selling and Distribution Expenses
-1.01
17.70
Other Expenses
-0.01
-0.59
Total Expenditure (Excl Depreciation)
93.67
128.57
Operating Profit (PBDIT) excl Other Income
50
-3.4000000000000004
Other Income
5.53
1.55
Operating Profit (PBDIT)
59.76
-0.45
Interest
0.60
0.70
Exceptional Items
-10.55
0.00
Gross Profit (PBDT)
51.19
14.35
Depreciation
4.67
1.57
Profit Before Tax
43.95
-2.71
Tax
8.17
-4.37
Provisions and contingencies
0.00
0.00
Profit After Tax
32.59
1.38
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
32.59
1.38
Share in Profit of Associates
0.00
0.00
Minority Interest
3.20
0.28
Other related items
0.00
0.00
Consolidated Net Profit
35.79
1.66
Equity Capital
0.00
0.00
Face Value
0.0
0.0
Reserves
185.90
271.85
Earnings per share (EPS)
0.72
0.03
Diluted Earnings per share
0.72
0.03
Operating Profit Margin (Excl OI)
34.49%
-2.84%
Gross Profit Margin
33.83%
-0.91%
PAT Margin
22.68%
1.1%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of Many Idea Cloud Holdings Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
143.71
0
143.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
143.71
0
143.71
Raw Material Cost
92.52
0
92.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1.62
0
1.62
Power Cost
0
0
0.00
Manufacturing Expenses
0.60
0
0.60
Selling and Distribution Expenses
-1.01
0
-1.01
Other Expenses
-0.01
0.00
-0.01
Total Expenditure (Excl Depreciation)
93.67
0
93.67
Operating Profit (PBDIT) excl Other Income
50.03
0.00
50.03
Other Income
5.53
0
5.53
Operating Profit (PBDIT)
59.76
0
59.76
Interest
0.60
0
0.60
Exceptional Items
-10.55
0
-10.55
Gross Profit (PBDT)
51.19
0
51.19
Depreciation
4.67
0
4.67
Profit Before Tax
43.95
0
43.95
Tax
8.17
0
8.17
Provisions and contingencies
0.00
0
0.00
Profit After Tax
32.59
0
32.59
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32.59
0
32.59
Share in Profit of Associates
0.00
0
0.00
Minority Interest
3.20
0
3.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.79
0
35.79
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
185.90
0
185.90
Earnings per share (EPS)
0.72
0
0.72
Diluted Earnings per share
0.72
0
0.72
Operating Profit Margin (Excl OI)
34.49%
0%
0.00
34.49%
Gross Profit Margin
33.83%
0%
0.00
33.83%
PAT Margin
22.68%
0%
0.00
22.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






