Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
69,026.00
67,401.00
66,614.00
63,818.00
64,245.00
59,715.00
64,728.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
69,026.00
67,401.00
66,614.00
63,818.00
64,245.00
59,715.00
64,728.00
Raw Material Cost
9,207.00
7,714.00
9,725.00
7,039.00
8,451.00
6,420.00
10,956.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,301.00
1,335.00
1,129.00
898.00
744.00
678.00
539.00
Selling and Distribution Expenses
47,373.00
45,737.00
45,664.00
44,994.00
44,464.00
43,119.00
41,670.00
Other Expenses
-130.10
-133.50
-112.90
-89.80
-74.40
-67.80
-53.90
Total Expenditure (Excl Depreciation)
56,580.00
53,451.00
55,389.00
52,033.00
52,915.00
49,539.00
52,626.00
Operating Profit (PBDIT) excl Other Income
12446
13950
11225
11785
11330
10176
12102
Other Income
1,382.00
-442.00
5,625.00
-601.00
404.00
371.00
-125.00
Operating Profit (PBDIT)
17,801.00
17,318.00
20,647.00
14,867.00
15,334.00
13,861.00
15,289.00
Interest
1,301.00
1,335.00
1,129.00
898.00
744.00
678.00
539.00
Exceptional Items
-1,463.00
-237.00
-4,802.00
-247.00
-1,480.00
-979.00
-487.00
Gross Profit (PBDT)
59,819.00
59,687.00
56,889.00
56,779.00
55,794.00
53,295.00
53,772.00
Depreciation
3,973.00
3,810.00
3,797.00
3,683.00
3,600.00
3,314.00
3,312.00
Profit Before Tax
11,065.00
11,936.00
10,921.00
10,037.00
9,509.00
8,888.00
10,949.00
Tax
4,077.00
3,973.00
3,162.00
3,223.00
3,478.00
2,728.00
3,714.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,905.00
7,920.00
7,601.00
6,838.00
5,946.00
6,204.00
7,044.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,905.00
7,920.00
7,601.00
6,838.00
5,946.00
6,204.00
7,044.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
83.00
42.00
158.00
-25.00
86.00
-45.00
191.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,988.00
7,962.00
7,759.00
6,813.00
6,032.00
6,159.00
7,235.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,50,178.00
2,42,176.00
2,46,140.00
2,45,752.00
2,54,734.00
2,47,834.00
2,53,251.00
Earnings per share (EPS)
38.34
44.12
41.75
36.83
31.75
33.06
37.5
Diluted Earnings per share
38.34
44.12
41.75
36.83
31.75
33.06
37.5
Operating Profit Margin (Excl OI)
18.03%
20.7%
16.85%
18.47%
17.64%
17.04%
18.7%
Gross Profit Margin
21.79%
23.36%
22.09%
21.5%
20.4%
20.43%
22.03%
PAT Margin
10.0%
11.75%
11.41%
10.71%
9.26%
10.39%
10.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is 7.44% vs 9.61% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is 15.85% vs -15.86% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 9.97% vs 7.39% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is 74.87% vs 73.43% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
Compare Quarterly Results Of Marui Group Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
69,026.00
82,369.00
-13,343.00
-16.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
69,026.00
82,369.00
-13,343.00
-16.20%
Raw Material Cost
9,207.00
2,241.00
6,966.00
310.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,301.00
1.00
1,300.00
130,000.00%
Selling and Distribution Expenses
47,373.00
51,047.00
-3,674.00
-7.20%
Other Expenses
-130.10
93.30
-223.40
-239.44%
Total Expenditure (Excl Depreciation)
56,580.00
54,222.00
2,358.00
4.35%
Operating Profit (PBDIT) excl Other Income
12,446.00
28,147.00
-15,701.00
-55.78%
Other Income
1,382.00
473.00
909.00
192.18%
Operating Profit (PBDIT)
17,801.00
29,554.00
-11,753.00
-39.77%
Interest
1,301.00
1.00
1,300.00
130,000.00%
Exceptional Items
-1,463.00
0.00
-1,463.00
Gross Profit (PBDT)
59,819.00
79,194.00
-19,375.00
-24.47%
Depreciation
3,973.00
934.00
3,039.00
325.37%
Profit Before Tax
11,065.00
28,620.00
-17,555.00
-61.34%
Tax
4,077.00
-6,907.00
10,984.00
159.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,905.00
34,119.00
-27,214.00
-79.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,905.00
34,119.00
-27,214.00
-79.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
83.00
1,408.00
-1,325.00
-94.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,988.00
35,527.00
-28,539.00
-80.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,50,178.00
6,69,310.00
-4,19,132.00
-62.62%
Earnings per share (EPS)
38.34
21.78
16.56
76.03%
Diluted Earnings per share
38.34
21.78
16.56
76.03%
Operating Profit Margin (Excl OI)
18.03%
34.17%
0.00
-16.14%
Gross Profit Margin
21.79%
35.88%
0.00
-14.09%
PAT Margin
10.00%
41.42%
0.00
-31.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 6,902.60 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 2.41% vs 1.18% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 7.44% vs 9.61% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 698.80 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -12.23% vs 2.62% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 15.85% vs -15.86% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,641.90 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -7.55% vs 18.23% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 9.97% vs 7.39% in Sep 2024
Quarterly - Interest
Interest 130.10 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -2.55% vs 18.25% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 74.87% vs 73.43% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.03%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
