Marumae Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3878150006
JPY
2,036.00
-98 (-4.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
5,312.00
4,466.00
4,244.00
4,134.10
3,357.59
1,999.42
1,911.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,312.00
4,466.00
4,244.00
4,134.10
3,357.59
1,999.42
1,911.99
Raw Material Cost
3,567.00
3,118.00
2,987.00
3,011.81
2,352.37
1,302.10
1,269.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.00
62.00
54.00
59.23
34.14
5.99
5.87
Selling and Distribution Expenses
669.00
480.00
556.00
468.57
520.22
191.22
202.56
Other Expenses
-6.20
-6.20
-5.40
-5.92
-3.41
-0.60
-0.59
Total Expenditure (Excl Depreciation)
4,236.00
3,598.00
3,543.00
3,480.38
2,872.58
1,493.32
1,471.67
Operating Profit (PBDIT) excl Other Income
1076
868
701
653.7
485
506.1
440.3
Other Income
-21.00
6.00
8.00
3.10
-68.00
0.07
7.36
Operating Profit (PBDIT)
1,485.00
1,232.00
1,056.00
1,069.62
699.01
728.64
658.51
Interest
62.00
62.00
54.00
59.23
34.14
5.99
5.87
Exceptional Items
0.00
978.00
35.00
-0.70
0.00
0.10
2.04
Gross Profit (PBDT)
1,745.00
1,348.00
1,257.00
1,122.29
1,005.23
697.33
642.88
Depreciation
430.00
358.00
347.00
412.81
282.01
222.47
210.84
Profit Before Tax
993.00
1,790.00
690.00
596.88
380.86
500.29
443.85
Tax
234.00
553.00
255.00
180.79
108.09
144.22
135.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
760.00
1,237.00
434.00
416.09
271.77
356.06
308.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
760.00
1,237.00
434.00
416.09
271.77
356.06
308.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
760.00
1,237.00
434.00
416.09
271.77
356.06
308.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,181.00
9,624.00
8,302.00
8,151.52
7,187.67
7,586.44
7,218.38
Earnings per share (EPS)
29.72
48.83
17.14
16.43
10.73
14.06
12.18
Diluted Earnings per share
29.72
48.83
17.14
16.43
10.73
14.06
12.18
Operating Profit Margin (Excl OI)
20.26%
19.44%
16.52%
15.81%
14.45%
25.31%
23.03%
Gross Profit Margin
26.79%
48.1%
24.43%
24.42%
19.74%
36.15%
34.24%
PAT Margin
14.31%
27.7%
10.23%
10.06%
8.09%
17.81%
16.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2026 is 25.16%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2026 is 75.12%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2026 is 43.70%

stock-summary

Interest

QoQ Growth in quarter ended May 2026 is 14.81%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2026 has improved from Nov 2025

Compare Quarterly Results Of Marumae Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,312.00
17,622.39
-12,310.39
-69.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,312.00
17,622.39
-12,310.39
-69.86%
Raw Material Cost
3,567.00
12,856.95
-9,289.95
-72.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
62.00
71.97
-9.97
-13.85%
Selling and Distribution Expenses
669.00
3,688.55
-3,019.55
-81.86%
Other Expenses
-6.20
-7.20
1.00
13.89%
Total Expenditure (Excl Depreciation)
4,236.00
16,545.50
-12,309.50
-74.40%
Operating Profit (PBDIT) excl Other Income
1,076.00
1,076.89
-0.89
-0.08%
Other Income
-21.00
168.77
-189.77
-112.44%
Operating Profit (PBDIT)
1,485.00
1,886.69
-401.69
-21.29%
Interest
62.00
71.97
-9.97
-13.85%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,745.00
4,765.44
-3,020.44
-63.38%
Depreciation
430.00
641.03
-211.03
-32.92%
Profit Before Tax
993.00
1,173.69
-180.69
-15.40%
Tax
234.00
467.50
-233.50
-49.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
760.00
741.39
18.61
2.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
760.00
741.39
18.61
2.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-35.20
35.20
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
760.00
706.19
53.81
7.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,181.00
50,595.55
-35,414.55
-70.00%
Earnings per share (EPS)
29.72
40.87
-11.15
-27.28%
Diluted Earnings per share
29.72
40.87
-11.15
-27.28%
Operating Profit Margin (Excl OI)
20.26%
6.11%
0.00
14.15%
Gross Profit Margin
26.79%
10.30%
0.00
16.49%
PAT Margin
14.31%
4.21%
0.00
10.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 531.20 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 25.16%

stock-summary

YoY Growth in quarter ended May 2026 is 58.21% vs 157.35% in May 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 76.00 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 75.12%

stock-summary

YoY Growth in quarter ended May 2026 is 179.62% vs 436.09% in May 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.60 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 43.70%

stock-summary

YoY Growth in quarter ended May 2026 is 96.35% vs 145.05% in May 2025

Quarterly - Interest
Interest 6.20 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 14.81%

stock-summary

YoY Growth in quarter ended May 2026 is 81.82% vs 459.02% in May 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.26%
in May 2026

Figures in %
stock-summary

QoQ Growth in quarter ended May 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended May 2026 has improved from May 2025