Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
4,244.00
4,134.10
3,357.90
1,999.42
1,911.99
1,404.02
1,304.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,244.00
4,134.10
3,357.90
1,999.42
1,911.99
1,404.02
1,304.71
Raw Material Cost
2,987.00
3,011.81
2,353.25
1,302.10
1,269.11
1,113.57
1,053.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
54.00
59.23
34.66
5.99
5.87
6.24
6.06
Selling and Distribution Expenses
556.00
468.57
507.45
191.22
202.56
160.16
166.70
Other Expenses
-5.40
-5.92
-3.47
-0.60
-0.59
0.88
0.19
Total Expenditure (Excl Depreciation)
3,543.00
3,480.38
2,860.70
1,493.32
1,471.67
1,288.72
1,228.24
Operating Profit (PBDIT) excl Other Income
701
653.7
497.2
506.1
440.3
115.3
76.5
Other Income
8.00
3.10
-67.90
0.07
7.36
-7.82
5.53
Operating Profit (PBDIT)
1,056.00
1,069.62
711.31
728.64
658.51
349.03
318.48
Interest
54.00
59.23
34.66
5.99
5.87
6.24
6.06
Exceptional Items
35.00
-0.70
0.00
0.10
2.04
0.00
0.00
Gross Profit (PBDT)
1,257.00
1,122.29
1,004.65
697.33
642.88
290.45
251.16
Depreciation
347.00
412.81
282.01
222.47
210.84
241.56
236.49
Profit Before Tax
690.00
596.88
394.64
500.29
443.85
101.24
75.93
Tax
255.00
180.79
118.97
144.22
135.69
30.41
25.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
434.00
416.09
275.67
356.06
308.17
70.82
50.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
434.00
416.09
275.67
356.06
308.17
70.82
50.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
434.00
416.09
275.67
356.06
308.17
70.82
50.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,302.00
8,151.52
7,187.67
7,586.44
7,218.38
7,163.29
7,092.47
Earnings per share (EPS)
34.27
32.86
21.77
28.13
24.35
5.6
4.0
Diluted Earnings per share
34.27
32.86
21.77
28.13
24.35
5.6
4.0
Operating Profit Margin (Excl OI)
16.52%
15.81%
14.81%
25.31%
23.03%
8.21%
5.86%
Gross Profit Margin
24.43%
24.42%
20.15%
36.15%
34.24%
24.42%
23.95%
PAT Margin
10.23%
10.06%
8.21%
17.81%
16.12%
5.04%
3.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Nov 2025 is 2.66% vs 23.12% in Aug 2025
Consolidate Net Profit
QoQ Growth in quarter ended Nov 2025 is 4.30% vs 50.92% in Aug 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Nov 2025 is -1.73% vs 36.87% in Aug 2025
Interest
QoQ Growth in quarter ended Nov 2025 is -8.78% vs 70.61% in Aug 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025
Compare Quarterly Results Of Marumae Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
4,244.00
15,260.30
-11,016.30
-72.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,244.00
15,260.30
-11,016.30
-72.19%
Raw Material Cost
2,987.00
11,380.44
-8,393.44
-73.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
54.00
97.69
-43.69
-44.72%
Selling and Distribution Expenses
556.00
3,079.98
-2,523.98
-81.95%
Other Expenses
-5.40
-9.77
4.37
44.73%
Total Expenditure (Excl Depreciation)
3,543.00
14,460.42
-10,917.42
-75.50%
Operating Profit (PBDIT) excl Other Income
701.00
799.88
-98.88
-12.36%
Other Income
8.00
258.07
-250.07
-96.90%
Operating Profit (PBDIT)
1,056.00
1,656.82
-600.82
-36.26%
Interest
54.00
97.69
-43.69
-44.72%
Exceptional Items
35.00
0.00
35.00
Gross Profit (PBDT)
1,257.00
3,879.86
-2,622.86
-67.60%
Depreciation
347.00
598.86
-251.86
-42.06%
Profit Before Tax
690.00
960.26
-270.26
-28.14%
Tax
255.00
445.93
-190.93
-42.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
434.00
496.08
-62.08
-12.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
434.00
496.08
-62.08
-12.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
18.25
-18.25
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
434.00
514.34
-80.34
-15.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,302.00
43,772.88
-35,470.88
-81.03%
Earnings per share (EPS)
34.27
26.63
7.64
28.69%
Diluted Earnings per share
34.27
26.63
7.64
28.69%
Operating Profit Margin (Excl OI)
16.52%
5.24%
0.00
11.28%
Gross Profit Margin
24.43%
10.22%
0.00
14.21%
PAT Margin
10.23%
3.25%
0.00
6.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 424.40 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is 2.66% vs 23.12% in Aug 2025
YoY Growth in quarter ended Nov 2025 is 121.97% vs 71.11% in Nov 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 43.40 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is 4.30% vs 50.92% in Aug 2025
YoY Growth in quarter ended Nov 2025 is 40.82% vs 888.24% in Nov 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.80 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is -1.73% vs 36.87% in Aug 2025
YoY Growth in quarter ended Nov 2025 is 60.93% vs 251.05% in Nov 2024
Quarterly - Interest
Interest 5.40 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is -8.78% vs 70.61% in Aug 2025
YoY Growth in quarter ended Nov 2025 is 815.25% vs 5.36% in Nov 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.52%
in Nov 2025Figures in %
QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025
YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
