Marumae Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3878150006
JPY
2,547.00
141 (5.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
4,466.00
4,244.00
4,134.10
3,357.90
1,999.42
1,911.99
1,404.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,466.00
4,244.00
4,134.10
3,357.90
1,999.42
1,911.99
1,404.02
Raw Material Cost
3,118.00
2,987.00
3,011.81
2,353.25
1,302.10
1,269.11
1,113.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.00
54.00
59.23
34.66
5.99
5.87
6.24
Selling and Distribution Expenses
480.00
556.00
468.57
507.45
191.22
202.56
160.16
Other Expenses
-6.20
-5.40
-5.92
-3.47
-0.60
-0.59
0.88
Total Expenditure (Excl Depreciation)
3,598.00
3,543.00
3,480.38
2,860.70
1,493.32
1,471.67
1,288.72
Operating Profit (PBDIT) excl Other Income
868
701
653.7
497.2
506.1
440.3
115.3
Other Income
6.00
8.00
3.10
-67.90
0.07
7.36
-7.82
Operating Profit (PBDIT)
1,232.00
1,056.00
1,069.62
711.31
728.64
658.51
349.03
Interest
62.00
54.00
59.23
34.66
5.99
5.87
6.24
Exceptional Items
978.00
35.00
-0.70
0.00
0.10
2.04
0.00
Gross Profit (PBDT)
1,348.00
1,257.00
1,122.29
1,004.65
697.33
642.88
290.45
Depreciation
358.00
347.00
412.81
282.01
222.47
210.84
241.56
Profit Before Tax
1,790.00
690.00
596.88
394.64
500.29
443.85
101.24
Tax
553.00
255.00
180.79
118.97
144.22
135.69
30.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,237.00
434.00
416.09
275.67
356.06
308.17
70.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,237.00
434.00
416.09
275.67
356.06
308.17
70.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,237.00
434.00
416.09
275.67
356.06
308.17
70.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,624.00
8,302.00
8,151.52
7,187.67
7,586.44
7,218.38
7,163.29
Earnings per share (EPS)
48.83
17.14
16.43
10.89
14.06
12.18
2.8
Diluted Earnings per share
48.83
17.14
16.43
10.89
14.06
12.18
2.8
Operating Profit Margin (Excl OI)
19.44%
16.52%
15.81%
14.81%
25.31%
23.03%
8.21%
Gross Profit Margin
48.1%
24.43%
24.42%
20.15%
36.15%
34.24%
24.42%
PAT Margin
27.7%
10.23%
10.06%
8.21%
17.81%
16.12%
5.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Feb 2026 is 5.23% vs 2.66% in Nov 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Feb 2026 is 185.02% vs 4.30% in Nov 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Feb 2026 is 16.98% vs -1.73% in Nov 2025

stock-summary

Interest

QoQ Growth in quarter ended Feb 2026 is 14.81% vs -8.78% in Nov 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025

Compare Quarterly Results Of Marumae Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,466.00
17,217.55
-12,751.55
-74.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,466.00
17,217.55
-12,751.55
-74.06%
Raw Material Cost
3,118.00
12,519.20
-9,401.20
-75.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
62.00
93.08
-31.08
-33.39%
Selling and Distribution Expenses
480.00
3,516.39
-3,036.39
-86.35%
Other Expenses
-6.20
-9.31
3.11
33.40%
Total Expenditure (Excl Depreciation)
3,598.00
16,035.59
-12,437.59
-77.56%
Operating Profit (PBDIT) excl Other Income
868.00
1,181.96
-313.96
-26.56%
Other Income
6.00
1,681.92
-1,675.92
-99.64%
Operating Profit (PBDIT)
1,232.00
3,575.70
-2,343.70
-65.55%
Interest
62.00
93.08
-31.08
-33.39%
Exceptional Items
978.00
0.00
978.00
Gross Profit (PBDT)
1,348.00
4,698.35
-3,350.35
-71.31%
Depreciation
358.00
711.83
-353.83
-49.71%
Profit Before Tax
1,790.00
2,770.80
-980.80
-35.40%
Tax
553.00
987.86
-434.86
-44.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,237.00
1,827.42
-590.42
-32.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,237.00
1,827.42
-590.42
-32.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-44.47
44.47
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,237.00
1,782.95
-545.95
-30.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,624.00
47,455.24
-37,831.24
-79.72%
Earnings per share (EPS)
48.83
99.20
-50.37
-50.78%
Diluted Earnings per share
48.83
99.20
-50.37
-50.78%
Operating Profit Margin (Excl OI)
19.44%
6.86%
0.00
12.58%
Gross Profit Margin
48.10%
20.23%
0.00
27.87%
PAT Margin
27.70%
10.61%
0.00
17.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 446.60 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 5.23% vs 2.66% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 123.37% vs 116.64% in Feb 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 123.70 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 185.02% vs 4.30% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 247.37% vs 667.94% in Feb 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.60 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 16.98% vs -1.73% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 68.27% vs 378.08% in Feb 2025

Quarterly - Interest
Interest 6.20 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 14.81% vs -8.78% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 933.33% vs 13.21% in Feb 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.44%
in Feb 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 has fallen from Feb 2025