Maruzen Co., Ltd. (5982)

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3875610002
JPY
3,680.00
-85 (-2.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
17,156.28
16,754.56
16,641.47
15,849.52
16,193.90
16,091.57
16,118.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,156.28
16,754.56
16,641.47
15,849.52
16,193.90
16,091.57
16,118.26
Raw Material Cost
12,323.34
12,110.49
11,908.24
11,488.91
11,565.89
11,694.14
11,531.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
3,206.81
3,057.76
3,043.44
3,039.20
3,051.57
2,819.37
2,758.65
Other Expenses
0.00
0.00
0.00
0.00
0.00
10.90
10.10
Total Expenditure (Excl Depreciation)
15,530.15
15,168.25
14,951.68
14,528.11
14,617.46
14,622.51
14,390.77
Operating Profit (PBDIT) excl Other Income
1626.1000000000001
1586.3
1689.8
1321.3999999999999
1576.3999999999999
1469.1
1727.5
Other Income
167.00
160.10
303.52
143.48
130.86
131.18
167.32
Operating Profit (PBDIT)
2,041.88
1,978.73
2,214.52
1,703.19
1,938.60
1,818.34
2,101.66
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
-4.96
0.00
0.00
0.00
Gross Profit (PBDT)
4,832.93
4,644.07
4,733.24
4,360.62
4,628.01
4,397.43
4,587.14
Depreciation
248.75
232.31
221.20
238.29
231.30
218.11
206.84
Profit Before Tax
1,793.12
1,746.42
1,993.32
1,459.94
1,707.30
1,600.23
1,894.82
Tax
570.80
558.13
603.92
378.57
554.44
505.94
576.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,222.32
1,188.30
1,389.40
1,081.36
1,152.86
1,094.29
1,318.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,222.32
1,188.30
1,389.40
1,081.36
1,152.86
1,094.29
1,318.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,222.32
1,188.30
1,389.40
1,081.36
1,152.86
1,094.29
1,318.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
50,326.15
49,948.45
48,620.41
48,492.54
47,204.86
46,733.18
45,574.96
Earnings per share (EPS)
77.12
74.99
87.72
68.49
73.03
69.34
83.57
Diluted Earnings per share
77.12
74.99
87.72
68.49
73.03
69.34
83.57
Operating Profit Margin (Excl OI)
9.48%
9.47%
10.15%
8.34%
9.73%
9.13%
10.72%
Gross Profit Margin
11.9%
11.81%
13.31%
10.71%
11.97%
11.3%
13.04%
PAT Margin
7.12%
7.09%
8.35%
6.82%
7.12%
6.8%
8.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is 5.94% vs 7.91% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is 6.02% vs 6.71% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is 3.72% vs 5.87% in Nov 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024

Compare Quarterly Results Of Maruzen Co., Ltd. (5982) With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
17,156.28
19,161.00
-2,004.72
-10.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,156.28
19,161.00
-2,004.72
-10.46%
Raw Material Cost
12,323.34
12,463.00
-139.66
-1.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
111.00
-111.00
-100.00%
Selling and Distribution Expenses
3,206.81
5,828.00
-2,621.19
-44.98%
Other Expenses
0.00
-11.10
11.10
100.00%
Total Expenditure (Excl Depreciation)
15,530.15
18,291.00
-2,760.85
-15.09%
Operating Profit (PBDIT) excl Other Income
1,626.12
870.00
756.12
86.91%
Other Income
167.00
-302.00
469.00
155.30%
Operating Profit (PBDIT)
2,041.88
1,439.00
602.88
41.90%
Interest
0.00
111.00
-111.00
-100.00%
Exceptional Items
0.00
348.00
-348.00
-100.00%
Gross Profit (PBDT)
4,832.93
6,698.00
-1,865.07
-27.85%
Depreciation
248.75
871.00
-622.25
-71.44%
Profit Before Tax
1,793.12
806.00
987.12
122.47%
Tax
570.80
663.00
-92.20
-13.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,222.32
143.00
1,079.32
754.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,222.32
143.00
1,079.32
754.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.00
-1.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,222.32
144.00
1,078.32
748.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
50,326.15
81,700.00
-31,373.85
-38.40%
Earnings per share (EPS)
77.12
2.80
74.32
2,654.29%
Diluted Earnings per share
77.12
2.80
74.32
2,654.29%
Operating Profit Margin (Excl OI)
9.48%
4.54%
0.00
4.94%
Gross Profit Margin
11.90%
8.75%
0.00
3.15%
PAT Margin
7.12%
0.75%
0.00
6.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,715.63 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 2.40% vs 0.68% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 5.94% vs 7.91% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 122.23 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 2.86% vs -14.47% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 6.02% vs 6.71% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 187.49 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 3.10% vs -4.84% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 3.72% vs 5.87% in Nov 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.48%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024