Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
92,75,489.25
75,16,547.77
62,75,517.66
74,88,981.93
89,42,280.80
79,86,975.64
73,87,541.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
92,75,489.25
75,16,547.77
62,75,517.66
74,88,981.93
89,42,280.80
79,86,975.64
73,87,541.87
Raw Material Cost
50,67,865.80
41,12,914.65
35,32,672.46
40,15,060.56
47,65,937.11
42,50,821.10
39,71,180.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,22,479.35
1,34,116.83
1,31,126.84
1,47,815.12
1,26,862.46
89,393.50
78,208.93
Selling and Distribution Expenses
19,74,982.56
15,86,511.83
13,44,776.44
17,32,128.92
17,85,072.64
17,55,051.20
17,77,022.22
Other Expenses
-12,247.93
-11,700.02
-11,463.20
-12,878.05
-12,686.25
-8,939.35
-7,820.89
Total Expenditure (Excl Depreciation)
70,42,848.37
57,16,543.16
48,93,943.71
57,66,224.07
65,51,009.75
60,05,872.30
57,48,202.56
Operating Profit (PBDIT) excl Other Income
2232640.9
1800004.5999999999
1381574
1722757.9000000001
2391271
1981103.2999999998
1639339.2999999998
Other Income
3,22,928.15
2,82,367.87
2,95,179.88
2,63,008.32
4,40,265.33
4,85,221.34
4,74,300.27
Operating Profit (PBDIT)
27,27,651.31
22,49,936.74
18,44,633.98
21,53,997.96
29,99,939.28
26,35,136.24
22,83,945.03
Interest
1,22,479.35
1,34,116.83
1,31,126.84
1,47,815.12
1,26,862.46
89,393.50
78,208.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
42,07,623.44
34,03,633.12
27,42,845.20
34,73,921.36
41,76,343.69
37,36,154.54
34,16,361.54
Depreciation
1,72,082.28
1,67,564.26
1,67,880.14
1,68,231.78
1,68,402.90
1,68,811.56
1,70,305.45
Profit Before Tax
24,33,089.69
19,48,255.64
15,45,626.99
18,37,951.05
27,04,673.93
23,76,931.19
20,35,430.65
Tax
3,28,662.74
2,50,012.44
1,98,245.16
2,23,854.31
3,36,802.28
2,82,501.01
2,46,548.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20,79,366.22
16,76,087.07
13,25,889.64
15,85,809.36
23,29,211.22
20,72,298.28
17,56,584.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20,79,366.22
16,76,087.07
13,25,889.64
15,85,809.36
23,29,211.22
20,72,298.28
17,56,584.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25,060.73
22,156.13
21,492.19
28,287.37
38,660.42
22,131.90
32,297.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21,04,426.95
16,98,243.20
13,47,381.83
16,14,096.74
23,67,871.64
20,94,430.18
17,88,882.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,80,61,664.98
1,59,81,913.46
1,68,81,311.45
1,55,53,927.78
1,07,00,203.48
1,52,55,651.34
2,92,29,686.44
Earnings per share (EPS)
1619.97
1305.79
1038.13
1740.56
2646.18
2375.9
2015.46
Diluted Earnings per share
1619.97
1305.79
1038.13
1740.56
2646.18
2375.9
2015.46
Operating Profit Margin (Excl OI)
24.07%
23.95%
22.02%
23.0%
26.74%
24.8%
22.19%
Gross Profit Margin
28.09%
28.15%
27.3%
26.79%
32.13%
31.87%
29.86%
PAT Margin
22.42%
22.3%
21.13%
21.18%
26.05%
25.95%
23.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of Masan Consumer Corp. With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
92,75,489.25
2,42,676.62
90,32,812.63
3,722.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
92,75,489.25
2,42,676.62
90,32,812.63
3,722.16%
Raw Material Cost
50,67,865.80
2,46,141.48
48,21,724.32
1,958.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,22,479.35
52,981.41
69,497.94
131.17%
Selling and Distribution Expenses
19,74,982.56
60,440.62
19,14,541.94
3,167.64%
Other Expenses
-12,247.93
-5,298.14
-6,949.79
-131.17%
Total Expenditure (Excl Depreciation)
70,42,848.37
3,06,582.09
67,36,266.28
2,197.21%
Operating Profit (PBDIT) excl Other Income
22,32,640.88
-63,905.47
22,96,546.35
3,593.66%
Other Income
3,22,928.15
-40,789.70
3,63,717.85
891.69%
Operating Profit (PBDIT)
27,27,651.31
-1,04,695.17
28,32,346.48
2,705.33%
Interest
1,22,479.35
52,981.41
69,497.94
131.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
42,07,623.44
-3,464.85
42,11,088.29
121,537.39%
Depreciation
1,72,082.28
0.00
1,72,082.28
Profit Before Tax
24,33,089.69
-1,57,676.58
25,90,766.27
1,643.09%
Tax
3,28,662.74
0.00
3,28,662.74
Provisions and contingencies
0
0
0.00
Profit After Tax
20,79,366.22
-1,56,012.21
22,35,378.43
1,432.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20,79,366.22
-1,56,012.21
22,35,378.43
1,432.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
25,060.73
-1,664.37
26,725.10
1,605.72%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21,04,426.95
-1,57,676.58
22,62,103.53
1,434.65%
Equity Capital
0
0
0.00
Face Value
10,000.00
0.00
0.00
Reserves
1,80,61,664.98
28,989.15
1,80,32,675.83
62,204.91%
Earnings per share (EPS)
1,619.97
-8,664.00
10,283.97
118.70%
Diluted Earnings per share
1,619.97
-8,664.00
10,283.97
118.70%
Operating Profit Margin (Excl OI)
24.07%
-26.33%
0.00
50.40%
Gross Profit Margin
28.09%
-64.97%
0.00
93.06%
PAT Margin
22.42%
-64.29%
0.00
86.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






