Masan Group Corp.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: VN000000MSN4
VND
80,900.00
16800 (26.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,32,45,825.00
2,11,63,826.00
1,83,15,140.00
1,88,96,538.00
2,27,01,531.00
2,14,86,895.00
2,01,34,396.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,32,45,825.00
2,11,63,826.00
1,83,15,140.00
1,88,96,538.00
2,27,01,531.00
2,14,86,895.00
2,01,34,396.00
Raw Material Cost
1,59,90,388.00
1,47,22,324.00
1,26,25,712.00
1,27,02,295.00
1,56,38,991.00
1,50,66,285.00
1,42,16,646.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16,04,397.00
18,69,293.00
13,27,382.00
18,36,032.00
15,47,676.00
19,81,210.00
20,31,728.00
Selling and Distribution Expenses
47,13,565.00
43,58,135.00
42,85,431.00
45,59,192.00
45,10,406.00
48,07,528.00
46,13,001.00
Other Expenses
-1,60,439.70
-1,86,929.30
-1,32,738.20
-1,83,603.20
-1,54,767.60
-1,98,121.00
-2,03,172.80
Total Expenditure (Excl Depreciation)
2,07,03,953.00
1,90,80,459.00
1,69,11,143.00
1,72,61,487.00
2,01,49,397.00
1,98,73,813.00
1,88,29,647.00
Operating Profit (PBDIT) excl Other Income
2541872
2083367
1403997
1635051
2552134
1613082
1304749
Other Income
17,29,902.00
19,37,997.00
17,69,658.00
14,23,350.00
16,52,172.00
19,33,878.00
18,95,739.00
Operating Profit (PBDIT)
42,71,774.00
48,62,406.00
40,21,669.00
39,38,309.00
51,78,317.00
47,21,918.00
41,40,706.00
Interest
16,04,397.00
18,69,293.00
13,27,382.00
18,36,032.00
15,47,676.00
19,81,210.00
20,31,728.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
72,55,437.00
64,41,502.00
56,89,428.00
61,94,243.00
70,62,540.00
64,20,610.00
59,17,750.00
Depreciation
0.00
8,41,042.00
8,48,014.00
8,79,908.00
9,74,011.00
11,74,958.00
9,40,218.00
Profit Before Tax
26,67,377.00
21,52,071.00
18,46,273.00
12,22,369.00
26,56,630.00
15,65,750.00
11,68,760.00
Tax
3,72,034.00
2,86,319.00
2,26,897.00
2,39,329.00
11,10,072.00
2,64,737.00
2,22,798.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,73,959.00
12,08,655.00
10,32,192.00
3,93,500.00
6,91,055.00
7,01,071.00
5,02,577.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,73,959.00
12,08,655.00
10,32,192.00
3,93,500.00
6,91,055.00
7,01,071.00
5,02,577.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8,21,384.00
6,57,097.00
5,87,184.00
5,89,540.00
8,55,503.00
5,99,942.00
4,43,385.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22,95,343.00
18,65,752.00
16,19,376.00
9,83,040.00
15,46,558.00
13,01,013.00
9,45,962.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,53,48,156.00
3,29,55,312.00
3,17,28,106.00
3,00,04,314.00
2,94,96,267.00
2,95,04,752.00
3,36,30,042.00
Earnings per share (EPS)
0.0
797.96
717.62
260.09
459.59
474.4
332.19
Diluted Earnings per share
0.0
797.96
717.62
260.09
459.59
474.4
332.19
Operating Profit Margin (Excl OI)
10.93%
9.84%
7.67%
8.65%
11.24%
7.51%
6.48%
Gross Profit Margin
11.47%
14.14%
14.71%
11.13%
15.99%
12.76%
10.47%
PAT Margin
6.34%
5.71%
5.64%
2.08%
3.04%
3.26%
2.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 2.40% vs 9.24% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 48.42% vs 199.27% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -27.91% vs 78.15% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 3.66% vs -18.60% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Masan Group Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,32,45,825.00
24,68,358.45
2,07,77,466.55
841.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,32,45,825.00
24,68,358.45
2,07,77,466.55
841.75%
Raw Material Cost
1,59,90,388.00
20,43,976.26
1,39,46,411.74
682.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
53,760.38
-53,760.38
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
16,04,397.00
69,330.38
15,35,066.62
2,214.13%
Selling and Distribution Expenses
47,13,565.00
4,00,208.69
43,13,356.31
1,077.78%
Other Expenses
-1,60,439.70
-12,309.08
-1,48,130.62
-1,203.43%
Total Expenditure (Excl Depreciation)
2,07,03,953.00
24,44,184.95
1,82,59,768.05
747.07%
Operating Profit (PBDIT) excl Other Income
25,41,872.00
24,173.50
25,17,698.50
10,415.12%
Other Income
17,29,902.00
6,09,124.34
11,20,777.66
184.00%
Operating Profit (PBDIT)
42,71,774.00
6,92,847.67
35,78,926.33
516.55%
Interest
16,04,397.00
69,330.38
15,35,066.62
2,214.13%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
72,55,437.00
4,24,382.19
68,31,054.81
1,609.65%
Depreciation
0.00
59,549.83
-59,549.83
-100.00%
Profit Before Tax
26,67,377.00
5,63,780.10
21,03,596.90
373.12%
Tax
3,72,034.00
1,03,176.29
2,68,857.71
260.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,73,959.00
4,41,543.96
10,32,415.04
233.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,73,959.00
4,41,543.96
10,32,415.04
233.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
8,21,384.00
19,059.85
8,02,324.15
4,209.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22,95,343.00
4,60,603.80
18,34,739.20
398.33%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
3,53,48,156.00
71,12,044.91
2,82,36,111.09
397.02%
Earnings per share (EPS)
0.00
1,524.00
-1,524.00
-100.00%
Diluted Earnings per share
0.00
1,524.00
-1,524.00
-100.00%
Operating Profit Margin (Excl OI)
10.93%
0.98%
0.00
9.95%
Gross Profit Margin
11.47%
25.25%
0.00
-13.78%
PAT Margin
6.34%
17.89%
0.00
-11.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 23,24,582.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 9.84% vs 15.55% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 2.40% vs 9.24% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2,29,534.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 23.03% vs 15.21% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 48.42% vs 199.27% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,54,187.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -13.08% vs 29.86% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -27.91% vs 78.15% in Dec 2024

Quarterly - Interest
Interest 1,60,439.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -14.17% vs 40.83% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 3.66% vs -18.60% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.93%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024