Matsuya Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3869200000
JPY
2,095.00
76 (3.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
11,333.00
11,059.00
11,423.00
12,042.00
11,960.00
12,384.00
11,734.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,333.00
11,059.00
11,423.00
12,042.00
11,960.00
12,384.00
11,734.00
Raw Material Cost
5,110.00
4,907.00
5,349.00
5,333.00
5,707.00
5,505.00
5,604.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.00
88.00
86.00
65.00
56.00
59.00
48.00
Selling and Distribution Expenses
5,405.00
5,633.00
5,586.00
5,790.00
5,469.00
5,233.00
4,993.00
Other Expenses
-7.60
-8.80
-8.60
-6.50
-5.60
-5.90
-4.80
Total Expenditure (Excl Depreciation)
10,515.00
10,540.00
10,935.00
11,123.00
11,176.00
10,738.00
10,597.00
Operating Profit (PBDIT) excl Other Income
818
519
488
919
784
1646
1137
Other Income
488.00
188.00
54.00
91.00
-87.00
17.00
2.00
Operating Profit (PBDIT)
1,618.00
1,088.00
914.00
1,410.00
1,112.00
2,026.00
1,509.00
Interest
76.00
88.00
86.00
65.00
56.00
59.00
48.00
Exceptional Items
21.00
-742.00
15.00
-373.00
-69.00
25.00
11.00
Gross Profit (PBDT)
6,223.00
6,152.00
6,074.00
6,709.00
6,253.00
6,879.00
6,130.00
Depreciation
334.00
407.00
390.00
439.00
418.00
408.00
373.00
Profit Before Tax
1,231.00
-152.00
454.00
533.00
569.00
1,582.00
1,095.00
Tax
405.00
267.00
199.00
199.00
245.00
508.00
361.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
804.00
-449.00
241.00
311.00
305.00
1,044.00
724.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
804.00
-449.00
241.00
311.00
305.00
1,044.00
724.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.00
30.00
14.00
23.00
19.00
30.00
9.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
825.00
-419.00
255.00
334.00
324.00
1,074.00
733.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,251.00
28,270.00
28,049.00
28,263.00
27,579.00
27,405.00
27,078.00
Earnings per share (EPS)
15.23
-8.46
4.52
5.86
5.73
19.68
13.65
Diluted Earnings per share
15.23
-8.46
4.52
5.86
5.73
19.68
13.65
Operating Profit Margin (Excl OI)
7.02%
4.46%
4.11%
7.31%
6.53%
12.93%
9.66%
Gross Profit Margin
13.81%
2.31%
7.39%
8.07%
8.25%
16.07%
12.51%
PAT Margin
7.09%
-4.06%
2.11%
2.58%
2.55%
8.43%
6.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is -5.24% vs 12.55% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is 154.63% vs -66.32% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is -5.75% vs -21.33% in Nov 2024

stock-summary

Interest

YoY Growth in quarter ended Nov 2025 is 35.71% vs 24.44% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024

Compare Quarterly Results Of Matsuya Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,333.00
1,33,600.00
-1,22,267.00
-91.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,333.00
1,33,600.00
-1,22,267.00
-91.52%
Raw Material Cost
5,110.00
97,684.00
-92,574.00
-94.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
76.00
147.00
-71.00
-48.30%
Selling and Distribution Expenses
5,405.00
35,605.00
-30,200.00
-84.82%
Other Expenses
-7.60
-14.70
7.10
48.30%
Total Expenditure (Excl Depreciation)
10,515.00
1,33,289.00
-1,22,774.00
-92.11%
Operating Profit (PBDIT) excl Other Income
818.00
311.00
507.00
163.02%
Other Income
488.00
101.00
387.00
383.17%
Operating Profit (PBDIT)
1,618.00
2,349.00
-731.00
-31.12%
Interest
76.00
147.00
-71.00
-48.30%
Exceptional Items
21.00
-21.00
42.00
200.00%
Gross Profit (PBDT)
6,223.00
35,916.00
-29,693.00
-82.67%
Depreciation
334.00
1,937.00
-1,603.00
-82.76%
Profit Before Tax
1,231.00
243.00
988.00
406.58%
Tax
405.00
232.00
173.00
74.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
804.00
156.00
648.00
415.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
804.00
156.00
648.00
415.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
21.00
-145.00
166.00
114.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
825.00
11.00
814.00
7,400.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,251.00
57,610.00
-32,359.00
-56.17%
Earnings per share (EPS)
15.23
4.57
10.66
233.26%
Diluted Earnings per share
15.23
4.57
10.66
233.26%
Operating Profit Margin (Excl OI)
7.02%
0.23%
0.00
6.79%
Gross Profit Margin
13.81%
1.63%
0.00
12.18%
PAT Margin
7.09%
0.12%
0.00
6.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,133.30 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 2.48% vs -3.19% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -5.24% vs 12.55% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 82.50 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 296.90% vs -264.31% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 154.63% vs -66.32% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.00 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 25.56% vs 4.65% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -5.75% vs -21.33% in Nov 2024

Quarterly - Interest
Interest 7.60 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -13.64% vs 2.33% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 35.71% vs 24.44% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.02%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024