Maxvalu Tokai Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3930400001
JPY
3,890.00
70 (1.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
94,369.00
96,880.00
95,644.00
97,265.00
92,077.00
95,983.00
92,093.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
94,369.00
96,880.00
95,644.00
97,265.00
92,077.00
95,983.00
92,093.00
Raw Material Cost
67,662.00
69,241.00
70,538.00
70,016.00
66,941.00
69,494.00
67,306.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.00
42.00
46.00
47.00
46.00
48.00
48.00
Selling and Distribution Expenses
24,232.00
24,520.00
22,383.00
22,083.00
22,518.00
23,067.00
21,931.00
Other Expenses
-4.10
-4.20
-4.60
-4.70
-4.60
-4.80
-4.80
Total Expenditure (Excl Depreciation)
91,894.00
93,761.00
92,921.00
92,099.00
89,459.00
92,561.00
89,237.00
Operating Profit (PBDIT) excl Other Income
2475
3119
2723
5166
2618
3422
2856
Other Income
69.00
62.00
22.00
64.00
52.00
47.00
114.00
Operating Profit (PBDIT)
3,971.00
4,598.00
4,124.00
6,518.00
4,022.00
4,733.00
4,194.00
Interest
41.00
42.00
46.00
47.00
46.00
48.00
48.00
Exceptional Items
46.00
139.00
202.00
-623.00
-25.00
-147.00
-83.00
Gross Profit (PBDT)
26,707.00
27,639.00
25,106.00
27,249.00
25,136.00
26,489.00
24,787.00
Depreciation
1,427.00
1,417.00
1,379.00
1,288.00
1,352.00
1,264.00
1,224.00
Profit Before Tax
2,550.00
3,277.00
2,901.00
4,558.00
2,599.00
3,272.00
2,839.00
Tax
836.00
-383.00
891.00
912.00
889.00
1,091.00
988.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,713.00
3,654.00
2,009.00
3,646.00
1,709.00
2,182.00
1,850.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,713.00
3,654.00
2,009.00
3,646.00
1,709.00
2,182.00
1,850.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
7.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,713.00
3,661.00
2,009.00
3,646.00
1,709.00
2,182.00
1,850.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
93,659.00
91,844.00
88,122.00
88,448.00
84,480.00
82,699.00
80,585.00
Earnings per share (EPS)
53.72
114.59
63.01
114.36
53.6
68.44
58.03
Diluted Earnings per share
53.72
114.59
63.01
114.36
53.6
68.44
58.03
Operating Profit Margin (Excl OI)
2.62%
3.22%
2.85%
5.31%
2.84%
3.57%
3.1%
Gross Profit Margin
4.21%
4.85%
4.47%
6.01%
4.29%
4.73%
4.41%
PAT Margin
1.82%
3.77%
2.1%
3.75%
1.86%
2.27%
2.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Nov 2025 is -2.59% vs 1.29% in Aug 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is -53.21% vs 82.23% in Aug 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is -13.98% vs 10.58% in Aug 2025

stock-summary

Interest

QoQ Growth in quarter ended Nov 2025 is -2.38% vs -8.70% in Aug 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025

Compare Quarterly Results Of Maxvalu Tokai Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
94,369.00
2,21,545.00
-1,27,176.00
-57.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
94,369.00
2,21,545.00
-1,27,176.00
-57.40%
Raw Material Cost
67,662.00
1,56,008.00
-88,346.00
-56.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.00
307.00
-266.00
-86.64%
Selling and Distribution Expenses
24,232.00
58,491.00
-34,259.00
-58.57%
Other Expenses
-4.10
-30.70
26.60
86.64%
Total Expenditure (Excl Depreciation)
91,894.00
2,14,499.00
-1,22,605.00
-57.16%
Operating Profit (PBDIT) excl Other Income
2,475.00
7,046.00
-4,571.00
-64.87%
Other Income
69.00
483.00
-414.00
-85.71%
Operating Profit (PBDIT)
3,971.00
13,573.00
-9,602.00
-70.74%
Interest
41.00
307.00
-266.00
-86.64%
Exceptional Items
46.00
-306.00
352.00
115.03%
Gross Profit (PBDT)
26,707.00
65,537.00
-38,830.00
-59.25%
Depreciation
1,427.00
6,044.00
-4,617.00
-76.39%
Profit Before Tax
2,550.00
6,914.00
-4,364.00
-63.12%
Tax
836.00
2,538.00
-1,702.00
-67.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,713.00
3,875.00
-2,162.00
-55.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,713.00
3,875.00
-2,162.00
-55.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
500.00
-500.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,713.00
4,375.00
-2,662.00
-60.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
93,659.00
1,73,416.00
-79,757.00
-45.99%
Earnings per share (EPS)
53.72
73.56
-19.84
-26.97%
Diluted Earnings per share
53.72
73.56
-19.84
-26.97%
Operating Profit Margin (Excl OI)
2.62%
3.18%
0.00
-0.56%
Gross Profit Margin
4.21%
5.85%
0.00
-1.64%
PAT Margin
1.82%
1.75%
0.00
0.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 9,436.90 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -2.59% vs 1.29% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 2.49% vs 1.41% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 171.30 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -53.21% vs 82.23% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 0.23% vs -5.37% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 390.20 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -13.98% vs 10.58% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -1.71% vs -5.11% in Nov 2024

Quarterly - Interest
Interest 4.10 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -2.38% vs -8.70% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -10.87% vs -16.36% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.62%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024