Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
28,029.00
26,644.00
27,853.00
26,011.00
26,472.00
24,385.00
25,944.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,029.00
26,644.00
27,853.00
26,011.00
26,472.00
24,385.00
25,944.00
Raw Material Cost
25,741.00
24,366.00
25,359.00
23,712.00
23,760.00
21,821.00
23,292.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.00
9.00
9.00
9.00
9.00
9.00
9.00
Selling and Distribution Expenses
1,742.00
1,770.00
1,748.00
1,645.00
1,927.00
1,970.00
2,031.00
Other Expenses
-0.80
-0.90
-0.90
-0.90
-0.90
-0.90
-0.90
Total Expenditure (Excl Depreciation)
27,483.00
26,136.00
27,107.00
25,357.00
25,687.00
23,791.00
25,323.00
Operating Profit (PBDIT) excl Other Income
546
508
746
654
785
594
621
Other Income
347.00
33.00
32.00
557.00
-4.00
41.00
-89.00
Operating Profit (PBDIT)
1,208.00
848.00
1,074.00
1,506.00
1,116.00
965.00
865.00
Interest
8.00
9.00
9.00
9.00
9.00
9.00
9.00
Exceptional Items
-865.00
0.00
0.00
-20.00
-484.00
-16.00
0.00
Gross Profit (PBDT)
2,288.00
2,278.00
2,494.00
2,299.00
2,712.00
2,564.00
2,652.00
Depreciation
315.00
307.00
296.00
295.00
335.00
330.00
333.00
Profit Before Tax
18.00
534.00
769.00
1,181.00
287.00
611.00
520.00
Tax
-159.00
200.00
256.00
362.00
-186.00
218.00
244.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
185.00
307.00
508.00
818.00
452.00
392.00
277.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
185.00
307.00
508.00
818.00
452.00
392.00
277.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.00
27.00
5.00
0.00
21.00
2.00
-1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
178.00
334.00
513.00
818.00
473.00
394.00
276.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,056.00
18,749.00
18,332.00
17,790.00
17,600.00
16,844.00
16,705.00
Earnings per share (EPS)
12.25
20.16
33.48
53.99
29.77
25.8
18.3
Diluted Earnings per share
12.25
20.16
33.48
53.99
29.77
25.8
18.3
Operating Profit Margin (Excl OI)
1.95%
1.91%
2.68%
2.51%
2.97%
2.44%
2.39%
Gross Profit Margin
1.19%
3.16%
3.82%
5.67%
2.35%
3.86%
3.29%
PAT Margin
0.66%
1.15%
1.82%
3.14%
1.71%
1.61%
1.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Feb 2026 is 5.20% vs -4.34% in Nov 2025
Consolidate Net Profit
QoQ Growth in quarter ended Feb 2026 is -46.71% vs -34.89% in Nov 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Feb 2026 is 5.64% vs -21.79% in Nov 2025
Interest
QoQ Growth in quarter ended Feb 2026 is -11.11% vs 0.00% in Nov 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025
Compare Quarterly Results Of MEDIA DO Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
28,029.00
3,605.13
24,423.87
677.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,029.00
3,605.13
24,423.87
677.48%
Raw Material Cost
25,741.00
1,463.32
24,277.68
1,659.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.00
24.77
-16.77
-67.70%
Selling and Distribution Expenses
1,742.00
2,000.05
-258.05
-12.90%
Other Expenses
-0.80
-2.48
1.68
67.74%
Total Expenditure (Excl Depreciation)
27,483.00
3,463.37
24,019.63
693.53%
Operating Profit (PBDIT) excl Other Income
546.00
141.76
404.24
285.16%
Other Income
347.00
17.81
329.19
1,848.34%
Operating Profit (PBDIT)
1,208.00
314.39
893.61
284.24%
Interest
8.00
24.77
-16.77
-67.70%
Exceptional Items
-865.00
0.00
-865.00
Gross Profit (PBDT)
2,288.00
2,141.80
146.20
6.83%
Depreciation
315.00
154.82
160.18
103.46%
Profit Before Tax
18.00
134.80
-116.80
-86.65%
Tax
-159.00
0.57
-159.57
-27,994.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
185.00
133.25
51.75
38.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
185.00
133.25
51.75
38.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
-7.00
0.98
-7.98
-814.29%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
178.00
134.24
43.76
32.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,056.00
5,234.60
13,821.40
264.04%
Earnings per share (EPS)
12.25
2.36
9.89
419.07%
Diluted Earnings per share
12.25
2.36
9.89
419.07%
Operating Profit Margin (Excl OI)
1.95%
3.93%
0.00
-1.98%
Gross Profit Margin
1.19%
8.03%
0.00
-6.84%
PAT Margin
0.66%
3.70%
0.00
-3.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,802.90 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is 5.20% vs -4.34% in Nov 2025
YoY Growth in quarter ended Feb 2026 is 5.88% vs 7.08% in Feb 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 17.80 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is -46.71% vs -34.89% in Nov 2025
YoY Growth in quarter ended Feb 2026 is -62.37% vs 139.98% in Feb 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.10 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is 5.64% vs -21.79% in Nov 2025
YoY Growth in quarter ended Feb 2026 is -23.13% vs 19.02% in Feb 2025
Quarterly - Interest
Interest 0.80 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is -11.11% vs 0.00% in Nov 2025
YoY Growth in quarter ended Feb 2026 is -11.11% vs 50.00% in Feb 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.95%
in Feb 2026Figures in %
QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025
YoY Growth in quarter ended Feb 2026 has fallen from Feb 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
