Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
26,644.00
27,853.00
26,011.00
26,472.00
24,385.00
25,944.00
25,113.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,644.00
27,853.00
26,011.00
26,472.00
24,385.00
25,944.00
25,113.00
Raw Material Cost
24,366.00
25,359.00
23,712.00
23,760.00
21,821.00
23,292.00
22,606.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.00
9.00
9.00
9.00
9.00
9.00
8.00
Selling and Distribution Expenses
1,770.00
1,748.00
1,645.00
1,927.00
1,970.00
2,031.00
2,031.00
Other Expenses
-0.90
-0.90
-0.90
-0.90
-0.90
-0.90
-0.80
Total Expenditure (Excl Depreciation)
26,136.00
27,107.00
25,357.00
25,687.00
23,791.00
25,323.00
24,637.00
Operating Profit (PBDIT) excl Other Income
508
746
654
785
594
621
476
Other Income
33.00
32.00
557.00
-4.00
41.00
-89.00
23.00
Operating Profit (PBDIT)
848.00
1,074.00
1,506.00
1,116.00
965.00
865.00
815.00
Interest
9.00
9.00
9.00
9.00
9.00
9.00
8.00
Exceptional Items
0.00
0.00
-20.00
-484.00
-16.00
0.00
-27.00
Gross Profit (PBDT)
2,278.00
2,494.00
2,299.00
2,712.00
2,564.00
2,652.00
2,507.00
Depreciation
307.00
296.00
295.00
335.00
330.00
333.00
316.00
Profit Before Tax
534.00
769.00
1,181.00
287.00
611.00
520.00
464.00
Tax
200.00
256.00
362.00
-186.00
218.00
244.00
236.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
307.00
508.00
818.00
452.00
392.00
277.00
243.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
307.00
508.00
818.00
452.00
392.00
277.00
243.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.00
5.00
0.00
21.00
2.00
-1.00
-16.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
334.00
513.00
818.00
473.00
394.00
276.00
227.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,749.00
18,332.00
17,790.00
17,600.00
16,844.00
16,705.00
16,251.00
Earnings per share (EPS)
20.16
33.48
53.99
29.77
25.8
18.3
16.15
Diluted Earnings per share
20.16
33.48
53.99
29.77
25.8
18.3
16.15
Operating Profit Margin (Excl OI)
1.91%
2.68%
2.51%
2.97%
2.44%
2.39%
1.9%
Gross Profit Margin
3.16%
3.82%
5.67%
2.35%
3.86%
3.29%
3.11%
PAT Margin
1.15%
1.82%
3.14%
1.71%
1.61%
1.07%
0.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Nov 2025 is -4.34% vs 7.08% in Aug 2025
Consolidate Net Profit
QoQ Growth in quarter ended Nov 2025 is -34.89% vs -37.29% in Aug 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Nov 2025 is -21.79% vs 9.80% in Aug 2025
Interest
QoQ Growth in quarter ended Nov 2025 is 0.00% vs 0.00% in Aug 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025
Compare Quarterly Results Of MEDIA DO Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
26,644.00
3,081.52
23,562.48
764.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,644.00
3,081.52
23,562.48
764.64%
Raw Material Cost
24,366.00
1,183.40
23,182.60
1,958.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.00
11.45
-2.45
-21.40%
Selling and Distribution Expenses
1,770.00
1,873.13
-103.13
-5.51%
Other Expenses
-0.90
-1.14
0.24
21.05%
Total Expenditure (Excl Depreciation)
26,136.00
3,056.53
23,079.47
755.09%
Operating Profit (PBDIT) excl Other Income
508.00
24.99
483.01
1,932.81%
Other Income
33.00
40.52
-7.52
-18.56%
Operating Profit (PBDIT)
848.00
171.95
676.05
393.17%
Interest
9.00
11.45
-2.45
-21.40%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,278.00
1,898.12
379.88
20.01%
Depreciation
307.00
106.44
200.56
188.43%
Profit Before Tax
534.00
54.06
479.94
887.79%
Tax
200.00
1.96
198.04
10,104.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
307.00
51.33
255.67
498.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
307.00
51.33
255.67
498.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
27.00
0.77
26.23
3,406.49%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
334.00
52.10
281.90
541.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,749.00
5,015.52
13,733.48
273.82%
Earnings per share (EPS)
20.16
0.91
19.25
2,115.38%
Diluted Earnings per share
20.16
0.91
19.25
2,115.38%
Operating Profit Margin (Excl OI)
1.91%
0.81%
0.00
1.10%
Gross Profit Margin
3.16%
5.21%
0.00
-2.05%
PAT Margin
1.15%
1.67%
0.00
-0.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,664.40 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is -4.34% vs 7.08% in Aug 2025
YoY Growth in quarter ended Nov 2025 is 9.26% vs 6.40% in Nov 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 33.40 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is -34.89% vs -37.29% in Aug 2025
YoY Growth in quarter ended Nov 2025 is -15.23% vs 20.12% in Nov 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.50 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is -21.79% vs 9.80% in Aug 2025
YoY Growth in quarter ended Nov 2025 is -11.80% vs 13.10% in Nov 2024
Quarterly - Interest
Interest 0.90 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is 0.00% vs 0.00% in Aug 2025
YoY Growth in quarter ended Nov 2025 is 0.00% vs 0.00% in Nov 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.91%
in Nov 2025Figures in %
QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025
YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
