Media Five Co.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3921150003
JPY
695.00
93 (15.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
457.74
448.64
438.15
426.26
373.34
472.44
447.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
457.74
448.64
438.15
426.26
373.34
472.44
447.31
Raw Material Cost
293.39
302.77
269.65
274.30
241.54
306.07
280.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.27
0.37
0.29
0.20
0.45
0.46
0.29
Selling and Distribution Expenses
120.28
132.78
152.21
143.79
111.10
156.97
168.92
Other Expenses
-0.03
-0.04
-0.03
-0.02
-0.05
-0.05
-0.03
Total Expenditure (Excl Depreciation)
413.68
435.55
421.87
418.08
352.64
463.04
449.05
Operating Profit (PBDIT) excl Other Income
44.1
13.100000000000001
16.299999999999997
8.2
20.7
9.399999999999999
-1.7000000000000002
Other Income
1.63
1.43
-0.51
-1.03
41.70
-0.03
-3.90
Operating Profit (PBDIT)
48.57
17.26
17.67
8.98
64.30
11.10
-3.93
Interest
0.27
0.37
0.29
0.20
0.45
0.46
0.29
Exceptional Items
0.00
0.00
0.00
-1.51
0.00
0.00
0.00
Gross Profit (PBDT)
164.34
145.87
168.50
151.96
131.79
166.37
167.18
Depreciation
2.88
2.73
1.89
1.84
1.90
1.73
1.71
Profit Before Tax
45.42
14.16
15.49
5.43
61.94
8.91
-5.92
Tax
14.83
4.78
6.78
1.90
4.27
4.35
0.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.59
9.37
8.71
3.52
57.67
4.56
-6.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.59
9.37
8.71
3.52
57.67
4.56
-6.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.59
9.37
8.71
3.52
57.67
4.56
-6.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
417.37
386.78
377.41
373.40
369.88
357.71
353.15
Earnings per share (EPS)
32.55
9.97
9.26
3.75
61.35
4.85
-6.73
Diluted Earnings per share
32.55
9.97
9.26
3.75
61.35
4.85
-6.73
Operating Profit Margin (Excl OI)
9.63%
2.92%
3.72%
1.92%
5.54%
1.99%
-0.39%
Gross Profit Margin
10.55%
3.76%
3.97%
1.71%
17.1%
2.25%
-0.94%
PAT Margin
6.68%
2.09%
1.99%
0.83%
15.45%
0.96%
-1.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Feb 2026 is 2.03% vs 2.37% in Nov 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Feb 2026 is 225.53% vs 8.05% in Nov 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Feb 2026 is 196.84% vs -13.19% in Nov 2025

stock-summary

Interest

QoQ Growth in quarter ended Feb 2026 is -25.00% vs 33.33% in Nov 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025

Compare Quarterly Results Of Media Five Co. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
457.74
1,411.75
-954.01
-67.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
457.74
1,411.75
-954.01
-67.58%
Raw Material Cost
293.39
712.39
-419.00
-58.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.27
0.00
0.27
Selling and Distribution Expenses
120.28
549.09
-428.81
-78.09%
Other Expenses
-0.03
0.00
-0.03
Total Expenditure (Excl Depreciation)
413.68
1,261.48
-847.80
-67.21%
Operating Profit (PBDIT) excl Other Income
44.06
150.27
-106.21
-70.68%
Other Income
1.63
5.40
-3.77
-69.81%
Operating Profit (PBDIT)
48.57
170.11
-121.54
-71.45%
Interest
0.27
0.00
0.27
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
164.34
699.35
-535.01
-76.50%
Depreciation
2.88
14.45
-11.57
-80.07%
Profit Before Tax
45.42
155.66
-110.24
-70.82%
Tax
14.83
22.75
-7.92
-34.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
30.59
132.91
-102.32
-76.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30.59
132.91
-102.32
-76.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.59
132.91
-102.32
-76.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
417.37
673.96
-256.59
-38.07%
Earnings per share (EPS)
32.55
62.84
-30.29
-48.20%
Diluted Earnings per share
32.55
62.84
-30.29
-48.20%
Operating Profit Margin (Excl OI)
9.63%
10.64%
0.00
-1.01%
Gross Profit Margin
10.55%
12.05%
0.00
-1.50%
PAT Margin
6.68%
9.41%
0.00
-2.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 45.77 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 2.03% vs 2.37% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 22.61% vs -18.46% in Feb 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3.06 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 225.53% vs 8.05% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is -46.97% vs 520.43% in Feb 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.69 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 196.84% vs -13.19% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 107.52% vs 71.21% in Feb 2025

Quarterly - Interest
Interest 0.03 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is -25.00% vs 33.33% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is -40.00% vs 66.67% in Feb 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.63%
in Feb 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 has improved from Feb 2025