Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Jun'14
Mar'14
Jun'13
Jun'12
Jun'11
Sep'08
Net Sales
106.74
43.83
57.08
25.21
28.54
23.66
Other Operating Income
0.11
0.01
0.02
3.90
0.03
0.00
Total Operating income
106.84
43.84
57.09
29.11
28.57
23.66
Raw Material Cost
0.00
0.00
0.00
-3.30
3.75
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.14
0.14
0.23
0.13
0.05
0.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.80
44.88
31.73
16.58
13.78
23.27
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.23
Total Expenditure (Excl Depreciation)
3.95
45.02
31.95
13.41
17.58
23.66
Operating Profit (PBDIT) excl Other Income
102.90
-1.19
25.14
15.70
10.99
0.01
Other Income
0.00
0.00
0.00
0.00
0.00
0.44
Operating Profit (PBDIT)
102.90
-1.19
25.14
15.70
10.99
0.44
Interest
0.29
0.15
0.70
0.18
0.24
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
102.61
-1.34
24.44
15.52
10.75
0.44
Depreciation
60.66
20.40
-6.05
0.31
0.30
0.02
Profit Before Tax
41.95
-21.74
30.49
15.21
10.45
0.42
Tax
13.11
-6.93
10.03
1.87
0.53
0.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.84
-14.81
20.46
13.34
9.92
0.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.84
-14.81
20.46
13.34
9.92
0.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.84
-14.81
20.46
13.34
9.92
0.28
Equity Capital
14.72
14.72
14.72
14.72
14.72
14.72
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
19.59
-10.06
13.9
9.06
6.74
0.19
Diluted Earnings per share
19.59
-10.06
13.9
9.06
6.74
0.19
Operating Profit Margin (Excl OI)
96.31%
-2.71%
44.03%
53.93%
38.46%
0.03%
Gross Profit Margin
96.04%
-3.05%
42.8%
53.31%
37.62%
1.87%
PAT Margin
26.99%
-33.78%
35.84%
45.82%
34.71%
1.18%
Public Share Holdings (%)
44.81%
40.78%
44.78%
44.08%
40.68%
33.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
5.23%
5.23%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2025 is 100.00% vs -1,458.02% in Mar 2025
Standalone Net Profit
QoQ Growth in quarter ended Jun 2025 is -124.14% vs -514.29% in Mar 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2025 is 98.51% vs -24,744.44% in Mar 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025
Compare Quarterly Results Of Mediaone Global With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
106.74
24.21
82.53
340.89%
Other Operating Income
0.11
0.00
0.11
Total Operating income
106.84
24.21
82.63
341.31%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.01
-0.01
-100.00%
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.14
3.80
-3.66
-96.32%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
3.80
18.19
-14.39
-79.11%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
1.04
-1.04
-100.00%
Total Expenditure (Excl Depreciation)
3.95
23.04
-19.09
-82.86%
Operating Profit (PBDIT) excl Other Income
102.90
1.17
101.73
8,694.87%
Other Income
0.00
0.32
-0.32
-100.00%
Operating Profit (PBDIT)
102.90
1.49
101.41
6,806.04%
Interest
0.29
0.25
0.04
16.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
102.61
1.24
101.37
8,175.00%
Depreciation
60.66
0.06
60.60
101,000.00%
Profit Before Tax
41.95
1.18
40.77
3,455.08%
Tax
13.11
0.25
12.86
5,144.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.84
0.93
27.91
3,001.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
28.84
0.93
27.91
3,001.08%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.84
0.93
27.91
3,001.08%
Equity Capital
14.72
18.25
-3.53
-19.34%
Face Value
10.00
10.00
0.00
Reserves
0.00
30.14
-30.14
-100.00%
Earnings per share (EPS)
19.59
0.51
19.08
3,741.18%
Diluted Earnings per share
19.59
0.54
19.05
3,527.78%
Operating Profit Margin (Excl OI)
96.31%
4.83%
0.00
91.48%
Gross Profit Margin
96.04%
5.12%
0.00
90.92%
PAT Margin
26.99%
3.84%
0.00
23.15%
Public Share Holdings (%)
44.81%
0.00%
44.81
44.81%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
No Net Sales in the last few periods
Quarterly - Standalone Net Profit
Standalone Net Profit -0.65 Cr
in Jun 2025Figures in Cr
QoQ Growth in quarter ended Jun 2025 is -124.14% vs -514.29% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -117.24% vs 127.11% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.33 Cr
in Jun 2025Figures in Cr
QoQ Growth in quarter ended Jun 2025 is 98.51% vs -24,744.44% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -101.52% vs 986.50% in Jun 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






