Melcor Developments Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: CA5854671032
CAD
15.50
10.93 (239.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
100.14
50.74
170.54
59.51
69.71
49.75
125.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
100.14
50.74
170.54
59.51
69.71
49.75
125.13
Raw Material Cost
44.68
23.31
100.26
30.41
34.19
26.00
75.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.69
8.58
7.35
11.08
7.88
6.22
14.42
Selling and Distribution Expenses
6.75
7.65
9.55
7.90
6.71
5.85
5.80
Other Expenses
-0.53
-0.85
-0.72
-1.06
-0.75
-0.56
-1.27
Total Expenditure (Excl Depreciation)
51.85
31.08
110.00
38.80
41.33
32.51
82.88
Operating Profit (PBDIT) excl Other Income
48.3
19.7
60.5
20.7
28.4
17.2
42.300000000000004
Other Income
1.23
0.99
1.22
0.73
0.74
0.62
1.96
Operating Profit (PBDIT)
49.94
20.77
61.94
21.93
29.54
18.00
44.41
Interest
5.69
8.58
7.35
11.08
7.88
6.22
14.42
Exceptional Items
-4.25
-3.85
-7.88
-44.74
6.70
3.22
-17.54
Gross Profit (PBDT)
55.04
27.31
70.08
28.61
35.09
23.61
49.61
Depreciation
0.42
0.12
0.19
0.49
0.42
0.14
0.20
Profit Before Tax
39.59
8.21
46.52
-34.38
27.93
14.87
12.25
Tax
32.33
3.19
14.13
0.61
4.59
2.08
1.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.26
5.02
32.38
-34.98
23.34
12.79
10.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.26
5.02
32.38
-34.98
23.34
12.79
10.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.26
5.02
32.38
-34.98
23.34
12.79
10.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,235.03
1,243.49
1,242.63
1,202.22
1,244.02
1,223.27
1,209.58
Earnings per share (EPS)
0.24
0.17
1.05
-1.15
0.77
0.42
0.34
Diluted Earnings per share
0.24
0.17
1.05
-1.15
0.77
0.42
0.34
Operating Profit Margin (Excl OI)
48.22%
38.75%
35.5%
34.8%
40.71%
34.65%
33.77%
Gross Profit Margin
39.95%
16.41%
27.39%
-56.94%
40.67%
30.17%
9.95%
PAT Margin
7.25%
9.89%
18.99%
-58.79%
33.48%
25.71%
8.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 43.62% vs 6.90% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -68.67% vs 7.87% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 69.10% vs 6.67% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -27.85% vs 58.00% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Melcor Developments Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
100.14
98.16
1.98
2.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
100.14
98.16
1.98
2.02%
Raw Material Cost
44.68
21.86
22.82
104.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.69
5.37
0.32
5.96%
Selling and Distribution Expenses
6.75
60.09
-53.34
-88.77%
Other Expenses
-0.53
-0.54
0.01
1.85%
Total Expenditure (Excl Depreciation)
51.85
81.95
-30.10
-36.73%
Operating Profit (PBDIT) excl Other Income
48.28
16.21
32.07
197.84%
Other Income
1.23
4.89
-3.66
-74.85%
Operating Profit (PBDIT)
49.94
21.23
28.71
135.23%
Interest
5.69
5.37
0.32
5.96%
Exceptional Items
-4.25
-0.45
-3.80
-844.44%
Gross Profit (PBDT)
55.04
76.30
-21.26
-27.86%
Depreciation
0.42
5.61
-5.19
-92.51%
Profit Before Tax
39.59
9.80
29.79
303.98%
Tax
32.33
2.73
29.60
1,084.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
7.26
7.08
0.18
2.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7.26
7.08
0.18
2.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.26
7.08
0.18
2.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,235.03
734.58
500.45
68.13%
Earnings per share (EPS)
0.24
0.20
0.04
20.00%
Diluted Earnings per share
0.24
0.20
0.04
20.00%
Operating Profit Margin (Excl OI)
48.22%
10.94%
0.00
37.28%
Gross Profit Margin
39.95%
15.70%
0.00
24.25%
PAT Margin
7.25%
7.21%
0.00
0.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 10.01 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 97.44% vs -70.26% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 43.62% vs 6.90% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 0.73 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 46.00% vs -84.57% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -68.67% vs 7.87% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.87 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 145.96% vs -67.38% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 69.10% vs 6.67% in Jun 2024

Quarterly - Interest
Interest 0.57 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -33.72% vs 16.22% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -27.85% vs 58.00% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.22%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024