Mercury Realtech Innovator, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3860120009
JPY
740.00
92 (14.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
408.92
395.49
396.49
384.97
635.08
375.35
367.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
408.92
395.49
396.49
384.97
635.08
375.35
367.88
Raw Material Cost
253.72
233.39
237.32
244.96
277.27
234.11
219.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.02
0.02
0.01
0.03
0.02
0.02
0.03
Selling and Distribution Expenses
132.18
137.47
135.68
186.09
178.50
125.08
120.64
Other Expenses
-0.00
-0.00
-0.00
-0.00
-0.00
0.36
0.34
Total Expenditure (Excl Depreciation)
385.90
370.86
373.01
431.05
455.77
362.82
343.50
Operating Profit (PBDIT) excl Other Income
23
24.6
23.5
-46.1
179.3
12.5
24.4
Other Income
3.30
5.90
2.41
3.11
0.89
-7.83
0.39
Operating Profit (PBDIT)
41.31
47.49
44.78
-21.84
201.32
28.90
47.94
Interest
0.02
0.02
0.01
0.03
0.02
0.02
0.03
Exceptional Items
0.00
0.06
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
155.20
162.09
159.17
140.01
357.81
141.24
148.50
Depreciation
14.99
16.96
18.88
21.13
21.12
24.20
23.17
Profit Before Tax
26.30
30.57
25.88
-43.00
180.18
4.68
24.74
Tax
9.31
10.60
8.99
-51.21
79.56
0.77
10.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.98
19.97
16.89
8.21
100.62
3.91
13.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.98
19.97
16.89
8.21
100.62
3.91
13.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.98
19.97
16.89
8.21
100.62
3.91
13.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
956.41
937.76
916.08
889.06
841.04
738.00
757.14
Earnings per share (EPS)
6.48
7.62
6.48
3.19
38.33
1.52
5.19
Diluted Earnings per share
6.48
7.62
6.48
3.19
38.33
1.52
5.19
Operating Profit Margin (Excl OI)
5.63%
6.23%
5.92%
-11.97%
28.23%
3.34%
6.63%
Gross Profit Margin
10.1%
12.02%
11.29%
-5.68%
31.7%
7.69%
13.02%
PAT Margin
4.15%
5.05%
4.26%
2.13%
15.84%
1.04%
3.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is -35.62% vs 77.85% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is -83.10% vs 5,488.89% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is -81.04% vs 679.77% in Nov 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024

Compare Quarterly Results Of Mercury Realtech Innovator, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
408.92
78.65
330.27
419.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
408.92
78.65
330.27
419.92%
Raw Material Cost
253.72
34.81
218.91
628.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.02
0.00
0.02
Selling and Distribution Expenses
132.18
50.12
82.06
163.73%
Other Expenses
-0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
385.90
84.93
300.97
354.37%
Operating Profit (PBDIT) excl Other Income
23.02
-6.28
29.30
466.56%
Other Income
3.30
-21.66
24.96
115.24%
Operating Profit (PBDIT)
41.31
-27.94
69.25
247.85%
Interest
0.02
0.00
0.02
Exceptional Items
0.00
4.00
-4.00
-100.00%
Gross Profit (PBDT)
155.20
43.84
111.36
254.01%
Depreciation
14.99
0.00
14.99
Profit Before Tax
26.30
-23.94
50.24
209.86%
Tax
9.31
-7.97
17.28
216.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
16.98
-15.97
32.95
206.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.98
-15.97
32.95
206.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.98
-15.97
32.95
206.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
956.41
372.52
583.89
156.74%
Earnings per share (EPS)
6.48
-0.35
6.83
1,951.43%
Diluted Earnings per share
6.48
-0.35
6.83
1,951.43%
Operating Profit Margin (Excl OI)
5.63%
-7.98%
0.00
13.61%
Gross Profit Margin
10.10%
-30.44%
0.00
40.54%
PAT Margin
4.15%
-20.31%
0.00
24.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 40.89 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 3.39% vs -0.25% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -35.62% vs 77.85% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1.70 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -15.00% vs 18.34% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -83.10% vs 5,488.89% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.80 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -8.65% vs -1.89% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -81.04% vs 679.77% in Nov 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.63%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024