MGI Tech Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Net Sales

654.30

451.03

1,137.27

655.00

673.93

527.70

702.08

Other Operating Income

0.00

Total Operating income

654.30

451.03

1,137.27

655.00

673.93

527.70

702.08

Raw Material Cost

404.97

292.19

706.56

361.06

338.43

266.54

360.17

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

7.96

6.03

7.55

7.45

4.80

3.85

3.22

Selling and Distribution Expenses

244.59

226.79

317.52

332.37

285.58

281.10

444.24

Other Expenses

9.69

9.95

15.34

14.23

13.38

16.78

23.90

Total Expenditure (Excl Depreciation)

754.43

624.48

1,185.06

843.21

762.64

719.29

1,046.64

Operating Profit (PBDIT) excl Other Income

-100.1

-173.5

-47.800000000000004

-188.2

-88.69999999999999

-191.6

-344.6

Other Income

98.60

63.18

-13.73

48.15

35.76

13.20

113.24

Operating Profit (PBDIT)

105.84

-0.19

-11.22

-31.17

11.45

-95.25

-319.74

Interest

7.96

6.03

7.55

7.45

4.80

3.85

3.22

Exceptional Items

-2.09

-0.06

1.21

0.00

-0.61

0.00

-0.06

Gross Profit (PBDT)

249.33

158.84

430.70

293.94

335.50

261.16

341.91

Depreciation

123.09

114.50

84.23

90.69

Profit Before Tax

-27.30

-129.37

-132.07

-153.12

-78.19

-183.34

-413.71

Tax

-57.32

3.64

9.72

10.58

20.04

18.90

-3.93

Provisions and contingencies

0.00

Profit After Tax

29.77

-133.31

-137.47

-165.13

-97.24

-200.99

-409.72

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

29.77

-133.31

-137.47

-165.13

-97.24

-200.99

-409.72

Share in Profit of Associates

0.00

Minority Interest

-0.80

-0.25

-4.84

-0.36

-1.70

-1.28

-0.57

Other related items

0.00

Consolidated Net Profit

28.98

-133.56

-142.32

-165.49

-98.94

-202.27

-410.30

Equity Capital

0.00

Face Value

1.0

Reserves

7,740.08

7,742.32

7,890.16

7,983.54

8,171.09

8,299.84

8,634.44

Earnings per share (EPS)

0.07

-0.33

-0.34

-0.4

-0.24

-0.49

-0.99

Diluted Earnings per share

0.07

-0.33

-0.34

-0.4

-0.24

-0.49

-0.99

Operating Profit Margin (Excl OI)

-17.71%

-41.34%

-9.85%

-29.59%

-16.11%

-36.52%

-74.59%

Gross Profit Margin

14.64%

-1.39%

-1.54%

-5.9%

0.9%

-18.78%

-46.01%

PAT Margin

4.55%

-29.56%

-12.09%

-25.21%

-14.43%

-38.09%

-58.36%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Jun 2025 is -2.91% vs -17.81% in Jun 2024

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 129.32% vs -282.47% in Jun 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 129.63% vs -229.26% in Jun 2024

Interest

YoY Growth in quarter ended Jun 2025 is 66.67% vs 23.08% in Jun 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of MGI Tech Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(CNY)

Change(%)

Net Sales

654.30

Other Operating Income

0.00

Total Operating income

654.30

Raw Material Cost

404.97

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

7.96

Selling and Distribution Expenses

244.59

Other Expenses

9.69

0.00

9.69

Total Expenditure (Excl Depreciation)

754.43

Operating Profit (PBDIT) excl Other Income

-100.13

0.00

-100.13

Other Income

98.60

Operating Profit (PBDIT)

105.84

Interest

7.96

Exceptional Items

-2.09

Gross Profit (PBDT)

249.33

Depreciation

123.09

Profit Before Tax

-27.30

Tax

-57.32

Provisions and contingencies

0.00

Profit After Tax

29.77

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

29.77

Share in Profit of Associates

0.00

Minority Interest

-0.80

Other related items

0.00

Consolidated Net Profit

28.98

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

7,740.08

Earnings per share (EPS)

0.07

Diluted Earnings per share

0.07

Operating Profit Margin (Excl OI)

-17.71%

0.00

-17.71%

Gross Profit Margin

14.64%

0.00

14.64%

PAT Margin

4.55%

0.00

4.55%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 65.43 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 45.08% vs -60.34% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -2.91% vs -17.81% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 2.90 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 121.71% vs 6.11% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 129.32% vs -282.47% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 0.72 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 111.36% vs -2,636.00% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 129.63% vs -229.26% in Jun 2024

Quarterly - Interest

Interest 0.80 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 33.33% vs -20.00% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 66.67% vs 23.08% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -17.71%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024