Mie Corp. Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

1,859.07

1,681.35

1,753.36

1,795.50

1,838.63

1,812.32

1,651.80

Other Operating Income

0.00

Total Operating income

1,859.07

1,681.35

1,753.36

1,795.50

1,838.63

1,812.32

1,651.80

Raw Material Cost

1,408.27

1,326.53

1,358.39

1,405.32

1,455.51

1,454.05

1,288.69

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

11.00

11.66

12.18

11.38

10.16

9.62

9.47

Selling and Distribution Expenses

238.72

227.46

238.20

229.58

227.73

223.78

226.75

Other Expenses

-1.10

-1.17

-1.22

-1.14

-1.02

-0.96

-0.95

Total Expenditure (Excl Depreciation)

1,646.99

1,553.99

1,596.59

1,634.90

1,683.24

1,677.83

1,515.44

Operating Profit (PBDIT) excl Other Income

212.10000000000002

127.4

156.8

160.6

155.39999999999998

134.5

136.4

Other Income

4.27

-1.96

3.51

-10.97

7.26

-5.15

6.17

Operating Profit (PBDIT)

242.76

150.37

183.49

174.00

186.82

152.97

163.80

Interest

11.00

11.66

12.18

11.38

10.16

9.62

9.47

Exceptional Items

0.00

Gross Profit (PBDT)

450.80

354.82

394.97

390.18

383.12

358.27

363.11

Depreciation

26.41

24.97

23.21

24.36

24.17

23.63

21.27

Profit Before Tax

205.34

113.74

148.10

138.25

152.50

119.72

133.05

Tax

62.97

35.15

45.09

37.31

47.44

40.92

34.41

Provisions and contingencies

0.00

Profit After Tax

141.27

77.23

102.11

100.17

103.34

78.19

97.53

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

141.27

77.23

102.11

100.17

103.34

78.19

97.53

Share in Profit of Associates

0.00

Minority Interest

1.10

1.36

0.90

0.78

1.72

0.61

1.12

Other related items

0.00

Consolidated Net Profit

142.37

78.59

103.01

100.94

105.06

78.80

98.65

Equity Capital

0.00

Face Value

0.0

Reserves

3,134.44

2,974.11

2,866.51

2,785.36

2,686.65

2,576.11

2,510.88

Earnings per share (EPS)

117.4

64.17

84.85

83.24

85.87

64.97

81.04

Diluted Earnings per share

117.4

64.17

84.85

83.24

85.87

64.97

81.04

Operating Profit Margin (Excl OI)

11.41%

7.57%

8.94%

8.45%

7.42%

8.26%

Gross Profit Margin

12.47%

8.25%

9.77%

9.06%

9.61%

7.91%

9.34%

PAT Margin

7.6%

4.59%

5.82%

5.58%

5.62%

4.31%

5.9%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 10.58% vs -4.11% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 81.17% vs -23.69% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 56.60% vs -15.39% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is -5.98% vs -4.10% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Mie Corp. Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

1,859.07

1,512.46

346.61

22.92%

Other Operating Income

0.00

Total Operating income

1,859.07

1,512.46

346.61

22.92%

Raw Material Cost

1,408.27

1,032.26

376.01

36.43%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

11.00

4.26

6.74

158.22%

Selling and Distribution Expenses

238.72

576.49

-337.77

-58.59%

Other Expenses

-1.10

-0.43

-0.67

-155.81%

Total Expenditure (Excl Depreciation)

1,646.99

1,608.75

38.24

2.38%

Operating Profit (PBDIT) excl Other Income

212.08

-96.29

308.37

320.25%

Other Income

4.27

-11.37

15.64

137.55%

Operating Profit (PBDIT)

242.76

-75.92

318.68

419.76%

Interest

11.00

4.26

6.74

158.22%

Exceptional Items

0.00

Gross Profit (PBDT)

450.80

480.20

-29.40

-6.12%

Depreciation

26.41

31.73

-5.32

-16.77%

Profit Before Tax

205.34

-111.92

317.26

283.47%

Tax

62.97

-2.41

65.38

2,712.86%

Provisions and contingencies

0.00

Profit After Tax

141.27

-109.51

250.78

229.00%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

141.27

-109.51

250.78

229.00%

Share in Profit of Associates

0.00

Minority Interest

1.10

0.00

1.10

Other related items

0.00

Consolidated Net Profit

142.37

-109.51

251.88

230.01%

Equity Capital

0.00

Face Value

0.00

Reserves

3,134.44

4,323.79

-1,189.35

-27.51%

Earnings per share (EPS)

117.40

-71.48

188.88

264.24%

Diluted Earnings per share

117.40

-71.48

188.88

264.24%

Operating Profit Margin (Excl OI)

11.41%

-6.37%

0.00

17.78%

Gross Profit Margin

12.47%

-5.30%

0.00

17.77%

PAT Margin

7.60%

-7.24%

0.00

14.84%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 185.91 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 10.58% vs -4.11% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 1.11% vs 1.08% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 14.24 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 81.17% vs -23.69% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 35.49% vs -16.52% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 23.85 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 56.60% vs -15.39% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 32.80% vs -5.32% in Dec 2024

Quarterly - Interest

Interest 1.10 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -5.98% vs -4.10% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 7.84% vs 36.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.41%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024