Minera Frisco SAB de CV Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

3,454.87

3,142.52

3,126.59

3,093.20

2,568.54

2,551.10

2,245.73

Other Operating Income

0.00

Total Operating income

3,454.87

3,142.52

3,126.59

3,093.20

2,568.54

2,551.10

2,245.73

Raw Material Cost

1,811.94

1,797.54

1,768.22

1,733.82

1,630.88

1,603.13

1,608.55

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

355.37

386.11

376.12

596.41

462.44

469.34

468.06

Selling and Distribution Expenses

262.14

268.70

286.73

263.61

257.19

253.53

249.36

Other Expenses

-35.54

-38.61

-37.61

-59.64

-46.24

-46.93

-46.81

Total Expenditure (Excl Depreciation)

2,074.09

2,066.25

2,054.95

1,997.43

1,888.07

1,856.67

1,857.91

Operating Profit (PBDIT) excl Other Income

1380.8000000000002

1076.3

1071.6

1095.8

680.5

694.4

387.8

Other Income

-102.42

182.54

-122.53

-470.69

-496.83

-596.70

-25.16

Operating Profit (PBDIT)

1,776.36

1,765.29

1,464.50

1,152.03

682.39

636.11

905.14

Interest

355.37

386.11

376.12

596.41

462.44

469.34

468.06

Exceptional Items

-33.62

-20.01

0.00

-21.38

-5.38

-0.03

0.00

Gross Profit (PBDT)

1,642.93

1,344.98

1,358.37

1,359.38

937.66

947.97

637.18

Depreciation

497.99

506.47

515.40

526.95

498.75

538.37

542.47

Profit Before Tax

889.38

852.70

572.99

7.30

-284.18

-371.63

-105.39

Tax

455.77

434.58

330.96

62.67

-10.65

-13.10

69.82

Provisions and contingencies

0.00

Profit After Tax

401.97

400.69

213.40

-85.73

-290.08

-372.37

-190.39

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

401.97

400.69

213.40

-85.73

-290.08

-372.37

-190.39

Share in Profit of Associates

0.00

Minority Interest

31.64

17.43

28.63

30.36

16.56

13.84

15.18

Other related items

0.00

Consolidated Net Profit

433.61

418.12

242.03

-55.37

-273.52

-358.52

-175.21

Equity Capital

0.00

Face Value

0.0

Reserves

6,096.87

6,340.98

7,552.64

7,459.82

6,488.14

5,693.69

4,435.87

Earnings per share (EPS)

0.07

0.04

-0.01

-0.05

-0.06

-0.03

Diluted Earnings per share

0.07

0.04

-0.01

-0.05

-0.06

-0.03

Operating Profit Margin (Excl OI)

39.97%

34.25%

34.27%

35.43%

26.49%

27.22%

17.27%

Gross Profit Margin

40.16%

43.25%

34.81%

17.27%

8.35%

6.54%

19.46%

PAT Margin

11.63%

12.75%

6.83%

-2.77%

-11.29%

-14.6%

-8.48%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 9.94% vs 0.51% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 3.71% vs 72.77% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 18.70% vs -0.26% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is -7.95% vs 2.66% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Minera Frisco SAB de CV With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(MXN)

Change(%)

Net Sales

3,454.87

94,326.30

-90,871.43

-96.34%

Other Operating Income

0.00

Total Operating income

3,454.87

94,326.30

-90,871.43

-96.34%

Raw Material Cost

1,811.94

45,505.68

-43,693.74

-96.02%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

355.37

3,154.96

-2,799.59

-88.74%

Selling and Distribution Expenses

262.14

2,086.04

-1,823.90

-87.43%

Other Expenses

-35.54

-315.50

279.96

88.74%

Total Expenditure (Excl Depreciation)

2,074.09

47,591.72

-45,517.63

-95.64%

Operating Profit (PBDIT) excl Other Income

1,380.78

46,734.59

-45,353.81

-97.05%

Other Income

-102.42

1,616.12

-1,718.54

-106.34%

Operating Profit (PBDIT)

1,776.36

54,946.98

-53,170.62

-96.77%

Interest

355.37

3,154.96

-2,799.59

-88.74%

Exceptional Items

-33.62

0.00

-33.62

Gross Profit (PBDT)

1,642.93

48,820.63

-47,177.70

-96.63%

Depreciation

497.99

6,596.27

-6,098.28

-92.45%

Profit Before Tax

889.38

45,195.74

-44,306.36

-98.03%

Tax

455.77

15,367.47

-14,911.70

-97.03%

Provisions and contingencies

0.00

Profit After Tax

401.97

26,190.78

-25,788.81

-98.47%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

401.97

26,190.78

-25,788.81

-98.47%

Share in Profit of Associates

0.00

Minority Interest

31.64

3,966.57

-3,934.93

-99.20%

Other related items

0.00

Consolidated Net Profit

433.61

30,157.35

-29,723.74

-98.56%

Equity Capital

0.00

Face Value

0.00

Reserves

6,096.87

4,18,807.51

-4,12,710.64

-98.54%

Earnings per share (EPS)

0.07

3.29

-3.22

-97.87%

Diluted Earnings per share

0.07

3.29

-3.22

-97.87%

Operating Profit Margin (Excl OI)

39.97%

49.55%

0.00

-9.58%

Gross Profit Margin

40.16%

54.91%

0.00

-14.75%

PAT Margin

11.63%

27.77%

0.00

-16.14%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 345.49 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 9.94% vs 0.51% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 34.51% vs 57.86% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 43.36 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 3.71% vs 72.77% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 258.54% vs 64.80% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 187.88 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 18.70% vs -0.26% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 59.33% vs 292.67% in Sep 2024

Quarterly - Interest

Interest 35.54 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -7.95% vs 2.66% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -23.14% vs 12.15% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 39.97%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024