Ministop Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3905950006
JPY
2,061.00
-4 (-0.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
23,721.00
20,897.00
22,068.00
23,957.00
20,553.00
18,570.00
19,778.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,721.00
20,897.00
22,068.00
23,957.00
20,553.00
18,570.00
19,778.00
Raw Material Cost
13,117.00
12,405.00
12,816.00
13,090.00
11,482.00
10,350.00
10,583.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.00
22.00
1.00
1.00
4.00
2.00
3.00
Selling and Distribution Expenses
10,602.00
9,957.00
10,474.00
10,329.00
10,409.00
8,916.00
9,565.00
Other Expenses
-1.00
-2.20
-0.10
-0.10
-0.40
-0.20
-0.30
Total Expenditure (Excl Depreciation)
23,719.00
22,362.00
23,290.00
23,419.00
21,891.00
19,266.00
20,148.00
Operating Profit (PBDIT) excl Other Income
2
-1465
-1222
538
-1338
-696
-370
Other Income
126.00
302.00
124.00
106.00
112.00
123.00
209.00
Operating Profit (PBDIT)
579.00
-446.00
-372.00
1,381.00
-333.00
298.00
729.00
Interest
10.00
22.00
1.00
1.00
4.00
2.00
3.00
Exceptional Items
-265.00
-4,052.00
-159.00
-317.00
-7.00
-197.00
-144.00
Gross Profit (PBDT)
10,604.00
8,492.00
9,252.00
10,867.00
9,071.00
8,220.00
9,195.00
Depreciation
451.00
717.00
726.00
737.00
893.00
871.00
890.00
Profit Before Tax
-149.00
-5,236.00
-1,257.00
327.00
-1,238.00
-767.00
-311.00
Tax
100.00
42.00
51.00
44.00
41.00
53.00
13.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-151.00
-4,919.00
-1,171.00
451.00
-1,135.00
-781.00
-290.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-151.00
-4,919.00
-1,171.00
451.00
-1,135.00
-781.00
-290.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-99.00
-358.00
-138.00
-167.00
-145.00
-39.00
-35.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-250.00
-5,277.00
-1,309.00
284.00
-1,280.00
-820.00
-325.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,045.00
32,512.00
37,241.00
38,729.00
38,259.00
39,638.00
40,302.00
Earnings per share (EPS)
-5.21
-169.61
-40.33
15.55
-39.13
-26.92
-10.0
Diluted Earnings per share
-5.21
-169.61
-40.33
15.55
-39.13
-26.92
-10.0
Operating Profit Margin (Excl OI)
0.01%
-7.01%
-5.54%
2.25%
-6.51%
-3.75%
-1.87%
Gross Profit Margin
1.27%
-21.63%
-2.41%
4.44%
-1.68%
0.56%
2.93%
PAT Margin
-0.64%
-23.54%
-5.31%
1.88%
-5.52%
-4.21%
-1.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2025 is 15.41% vs 5.31% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is 80.47% vs -310.26% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is 201.80% vs -237.35% in May 2024

stock-summary

Interest

YoY Growth in quarter ended May 2025 is 150.00% vs -20.00% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has improved from May 2024

Compare Quarterly Results Of Ministop Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
23,721.00
21,440.75
2,280.25
10.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,721.00
21,440.75
2,280.25
10.64%
Raw Material Cost
13,117.00
6,929.58
6,187.42
89.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.00
77.17
-67.17
-87.04%
Selling and Distribution Expenses
10,602.00
13,490.62
-2,888.62
-21.41%
Other Expenses
-1.00
-7.72
6.72
87.05%
Total Expenditure (Excl Depreciation)
23,719.00
20,420.20
3,298.80
16.15%
Operating Profit (PBDIT) excl Other Income
2.00
1,020.55
-1,018.55
-99.80%
Other Income
126.00
7.67
118.33
1,542.76%
Operating Profit (PBDIT)
579.00
2,220.45
-1,641.45
-73.92%
Interest
10.00
77.17
-67.17
-87.04%
Exceptional Items
-265.00
-69.03
-195.97
-283.89%
Gross Profit (PBDT)
10,604.00
14,511.18
-3,907.18
-26.93%
Depreciation
451.00
1,192.23
-741.23
-62.17%
Profit Before Tax
-149.00
882.03
-1,031.03
-116.89%
Tax
100.00
464.22
-364.22
-78.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
-151.00
417.81
-568.81
-136.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-151.00
417.81
-568.81
-136.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
-99.00
0.00
-99.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-250.00
417.81
-667.81
-159.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,045.00
30,716.53
1,328.47
4.32%
Earnings per share (EPS)
-5.21
19.09
-24.30
-127.29%
Diluted Earnings per share
-5.21
19.09
-24.30
-127.29%
Operating Profit Margin (Excl OI)
0.01%
4.76%
0.00
-4.75%
Gross Profit Margin
1.27%
9.67%
0.00
-8.40%
PAT Margin
-0.64%
1.95%
0.00
-2.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,372.10 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 7.49%

stock-summary

YoY Growth in quarter ended May 2025 is 15.41% vs 5.31% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -25.00 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 80.90%

stock-summary

YoY Growth in quarter ended May 2025 is 80.47% vs -310.26% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.30 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 191.33%

stock-summary

YoY Growth in quarter ended May 2025 is 201.80% vs -237.35% in May 2024

Quarterly - Interest
Interest 1.00 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 900.00%

stock-summary

YoY Growth in quarter ended May 2025 is 150.00% vs -20.00% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.01%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024