Ministop Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3905950006
JPY
2,042.00
226 (12.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
21,307.00
25,006.00
23,721.00
20,897.00
22,068.00
23,957.00
20,553.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,307.00
25,006.00
23,721.00
20,897.00
22,068.00
23,957.00
20,553.00
Raw Material Cost
12,970.00
13,568.00
13,117.00
12,405.00
12,816.00
13,090.00
11,482.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.00
9.00
10.00
22.00
1.00
1.00
4.00
Selling and Distribution Expenses
10,900.00
10,323.00
10,602.00
9,957.00
10,474.00
10,329.00
10,409.00
Other Expenses
-0.50
-0.90
-1.00
-2.20
-0.10
-0.10
-0.40
Total Expenditure (Excl Depreciation)
23,870.00
23,891.00
23,719.00
22,362.00
23,290.00
23,419.00
21,891.00
Operating Profit (PBDIT) excl Other Income
-2563
1115
2
-1465
-1222
538
-1338
Other Income
137.00
124.00
126.00
302.00
124.00
106.00
112.00
Operating Profit (PBDIT)
-1,977.00
1,680.00
579.00
-446.00
-372.00
1,381.00
-333.00
Interest
5.00
9.00
10.00
22.00
1.00
1.00
4.00
Exceptional Items
-212.00
-517.00
-265.00
-4,052.00
-159.00
-317.00
-7.00
Gross Profit (PBDT)
8,337.00
11,438.00
10,604.00
8,492.00
9,252.00
10,867.00
9,071.00
Depreciation
449.00
441.00
451.00
717.00
726.00
737.00
893.00
Profit Before Tax
-2,643.00
714.00
-149.00
-5,236.00
-1,257.00
327.00
-1,238.00
Tax
22.00
100.00
100.00
42.00
51.00
44.00
41.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,621.00
652.00
-151.00
-4,919.00
-1,171.00
451.00
-1,135.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,621.00
652.00
-151.00
-4,919.00
-1,171.00
451.00
-1,135.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-43.00
-38.00
-99.00
-358.00
-138.00
-167.00
-145.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,664.00
614.00
-250.00
-5,277.00
-1,309.00
284.00
-1,280.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,803.00
32,686.00
32,045.00
32,512.00
37,241.00
38,729.00
38,259.00
Earnings per share (EPS)
-90.35
22.51
-5.21
-169.61
-40.33
15.55
-39.13
Diluted Earnings per share
-90.35
22.51
-5.21
-169.61
-40.33
15.55
-39.13
Operating Profit Margin (Excl OI)
-12.03%
4.46%
0.01%
-7.01%
-5.54%
2.25%
-6.51%
Gross Profit Margin
-10.3%
4.62%
1.27%
-21.63%
-2.41%
4.44%
-1.68%
PAT Margin
-12.3%
2.61%
-0.64%
-23.54%
-5.31%
1.88%
-5.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is -3.45% vs 11.58% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is -103.51% vs -302.77% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is -326.21% vs -195.38% in Nov 2024

stock-summary

Interest

YoY Growth in quarter ended Nov 2025 is 400.00% vs -66.67% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024

Compare Quarterly Results Of Ministop Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
21,307.00
21,440.75
-133.75
-0.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,307.00
21,440.75
-133.75
-0.62%
Raw Material Cost
12,970.00
6,929.58
6,040.42
87.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.00
77.17
-72.17
-93.52%
Selling and Distribution Expenses
10,900.00
13,490.62
-2,590.62
-19.20%
Other Expenses
-0.50
-7.72
7.22
93.52%
Total Expenditure (Excl Depreciation)
23,870.00
20,420.20
3,449.80
16.89%
Operating Profit (PBDIT) excl Other Income
-2,563.00
1,020.55
-3,583.55
-351.14%
Other Income
137.00
7.67
129.33
1,686.18%
Operating Profit (PBDIT)
-1,977.00
2,220.45
-4,197.45
-189.04%
Interest
5.00
77.17
-72.17
-93.52%
Exceptional Items
-212.00
-69.03
-142.97
-207.11%
Gross Profit (PBDT)
8,337.00
14,511.18
-6,174.18
-42.55%
Depreciation
449.00
1,192.23
-743.23
-62.34%
Profit Before Tax
-2,643.00
882.03
-3,525.03
-399.65%
Tax
22.00
464.22
-442.22
-95.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
-2,621.00
417.81
-3,038.81
-727.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2,621.00
417.81
-3,038.81
-727.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
-43.00
0.00
-43.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,664.00
417.81
-3,081.81
-737.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
29,803.00
30,716.53
-913.53
-2.97%
Earnings per share (EPS)
-90.35
19.09
-109.44
-573.28%
Diluted Earnings per share
-90.35
19.09
-109.44
-573.28%
Operating Profit Margin (Excl OI)
-12.03%
4.76%
0.00
-16.79%
Gross Profit Margin
-10.30%
9.67%
0.00
-19.97%
PAT Margin
-12.30%
1.95%
0.00
-14.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,130.70 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -14.79% vs 5.42% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -3.45% vs 11.58% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -266.40 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -533.88% vs 345.60% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -103.51% vs -302.77% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -211.40 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -235.86% vs 243.49% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -326.21% vs -195.38% in Nov 2024

Quarterly - Interest
Interest 0.50 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -44.44% vs -10.00% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 400.00% vs -66.67% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -12.03%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024