Mirae JSC

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: VN000000KMR2
VND
2,820.00
-250 (-8.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
84,323.17
62,681.14
54,368.36
1,02,337.31
1,07,671.19
97,602.66
88,157.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
84,323.17
62,681.14
54,368.36
1,02,337.31
1,07,671.19
97,602.66
88,157.95
Raw Material Cost
75,070.50
46,989.17
45,542.45
89,784.91
96,515.82
82,425.48
74,910.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,520.37
2,018.27
1,970.86
2,615.55
2,489.62
2,700.28
2,808.88
Selling and Distribution Expenses
7,140.84
6,885.72
6,714.81
9,165.02
7,117.35
8,621.85
9,441.66
Other Expenses
-152.04
-201.83
-197.09
-261.56
-248.96
-270.03
-280.89
Total Expenditure (Excl Depreciation)
82,211.34
53,874.89
52,257.25
98,949.93
1,03,633.17
91,047.33
84,351.87
Operating Profit (PBDIT) excl Other Income
2111.8
8806.2
2111.1000000000004
3387.4
4038
6555.299999999999
3806.1000000000004
Other Income
-357.24
496.71
-509.88
546.95
-769.83
865.56
-666.16
Operating Profit (PBDIT)
12,192.92
9,107.45
12,281.30
14,110.83
13,306.96
17,569.82
13,151.35
Interest
1,520.37
2,018.27
1,970.86
2,615.55
2,489.62
2,700.28
2,808.88
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
9,252.67
15,691.97
8,825.91
12,552.40
11,155.37
15,177.18
13,247.74
Depreciation
10,507.66
0.00
10,799.38
10,360.20
10,127.24
10,241.42
10,240.44
Profit Before Tax
164.89
7,089.18
-488.94
1,135.08
690.10
4,628.11
102.04
Tax
0.00
1,924.07
0.00
674.64
0.00
864.37
70.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
164.89
5,165.11
-488.94
460.44
690.10
3,763.74
31.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
164.89
5,165.11
-488.94
460.44
690.10
3,763.74
31.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
164.89
5,165.11
-488.94
460.44
690.10
3,763.74
31.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,52,017.94
6,52,228.82
6,47,063.71
6,47,308.84
6,47,569.83
6,46,879.74
6,43,570.87
Earnings per share (EPS)
2.9
0.0
-8.6
8.1
12.13
66.17
0.55
Diluted Earnings per share
2.9
0.0
-8.6
8.1
12.13
66.17
0.55
Operating Profit Margin (Excl OI)
2.42%
13.74%
3.66%
3.13%
3.67%
6.62%
4.06%
Gross Profit Margin
12.66%
11.31%
18.96%
11.23%
10.05%
15.23%
11.73%
PAT Margin
0.2%
8.24%
-0.9%
0.45%
0.64%
3.86%
0.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is -21.68% vs 9.93% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is -76.10% vs 32.99% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is -10.84% vs 5.60% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is -38.93% vs -13.47% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Mirae JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
84,323.17
1,46,921.85
-62,598.68
-42.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
84,323.17
1,46,921.85
-62,598.68
-42.61%
Raw Material Cost
75,070.50
1,03,954.00
-28,883.50
-27.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
31,371.09
-31,371.09
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1,520.37
3,492.96
-1,972.59
-56.47%
Selling and Distribution Expenses
7,140.84
34,256.67
-27,115.83
-79.15%
Other Expenses
-152.04
-3,486.41
3,334.37
95.64%
Total Expenditure (Excl Depreciation)
82,211.34
1,38,210.67
-55,999.33
-40.52%
Operating Profit (PBDIT) excl Other Income
2,111.83
8,711.18
-6,599.35
-75.76%
Other Income
-357.24
7,939.40
-8,296.64
-104.50%
Operating Profit (PBDIT)
12,192.92
24,818.50
-12,625.58
-50.87%
Interest
1,520.37
3,492.96
-1,972.59
-56.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
9,252.67
42,967.85
-33,715.18
-78.47%
Depreciation
10,507.66
8,167.91
2,339.75
28.65%
Profit Before Tax
164.89
13,157.63
-12,992.74
-98.75%
Tax
0.00
2,650.08
-2,650.08
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
164.89
10,507.55
-10,342.66
-98.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
164.89
10,507.55
-10,342.66
-98.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
164.89
10,507.55
-10,342.66
-98.43%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
6,52,017.94
4,32,528.75
2,19,489.19
50.75%
Earnings per share (EPS)
2.90
366.24
-363.34
-99.21%
Diluted Earnings per share
2.90
366.24
-363.34
-99.21%
Operating Profit Margin (Excl OI)
2.42%
5.93%
0.00
-3.51%
Gross Profit Margin
12.66%
14.51%
0.00
-1.85%
PAT Margin
0.20%
7.15%
0.00
-6.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 8,432.32 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 34.53% vs 15.29% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -21.68% vs 9.93% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 16.49 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -96.81% vs 1,156.47% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -76.10% vs 32.99% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,255.02 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 45.75% vs -32.68% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -10.84% vs 5.60% in Mar 2025

Quarterly - Interest
Interest 152.04 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -24.67% vs 2.40% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -38.93% vs -13.47% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.42%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025