Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,89,433.98
1,88,324.21
1,73,664.30
1,33,055.36
1,81,599.27
1,66,691.34
1,64,308.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,89,433.98
1,88,324.21
1,73,664.30
1,33,055.36
1,81,599.27
1,66,691.34
1,64,308.35
Raw Material Cost
1,61,768.75
1,61,130.77
1,58,092.95
1,19,803.13
1,67,290.21
1,51,590.68
1,45,957.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
648.18
1,978.76
289.43
3,451.67
4,125.87
2,433.43
4,252.25
Selling and Distribution Expenses
11,815.83
10,119.37
7,349.15
8,830.35
11,179.45
8,575.50
6,645.98
Other Expenses
-64.82
-197.88
-28.94
-345.17
-412.59
-243.34
-376.64
Total Expenditure (Excl Depreciation)
1,73,584.58
1,71,250.14
1,65,442.10
1,28,633.48
1,78,469.66
1,60,166.18
1,53,088.94
Operating Profit (PBDIT) excl Other Income
15849.400000000001
17074.100000000002
8222.2
4421.9
3129.6
6525.2
11219.400000000001
Other Income
5,670.57
3,897.81
4,278.94
2,969.61
3,045.19
1,989.45
2,638.42
Operating Profit (PBDIT)
22,845.74
22,471.81
13,963.60
8,958.67
8,013.73
9,808.93
15,280.70
Interest
648.18
1,978.76
289.43
3,451.67
4,125.87
2,433.43
4,252.25
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
27,665.23
27,193.45
15,571.35
13,252.22
14,309.05
15,100.66
18,351.20
Depreciation
1,325.78
1,499.92
1,462.46
1,567.18
1,838.94
1,294.32
1,422.87
Profit Before Tax
20,872.10
18,993.13
12,211.72
3,939.67
2,048.92
6,080.88
9,605.42
Tax
5,982.72
4,005.88
3,298.33
1,344.67
0.61
1,762.17
3,415.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17,742.00
14,808.42
12,930.22
8,479.20
7,526.41
7,013.01
9,576.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17,742.00
14,808.42
12,930.22
8,479.20
7,526.41
7,013.01
9,576.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,740.69
2,783.71
1,778.63
1,145.32
1,288.38
1,419.08
2,536.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19,482.69
17,592.14
14,708.85
9,624.53
8,814.80
8,432.08
12,113.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,27,720.55
1,97,688.63
1,85,170.69
1,78,952.72
1,85,517.16
1,55,599.91
1,77,732.61
Earnings per share (EPS)
259.63
216.31
189.25
124.13
109.92
102.67
140.12
Diluted Earnings per share
259.63
216.31
189.25
124.13
109.92
102.67
140.12
Operating Profit Margin (Excl OI)
8.37%
9.07%
4.73%
3.32%
1.72%
3.91%
6.83%
Gross Profit Margin
11.72%
10.88%
7.87%
4.14%
2.14%
4.42%
6.71%
PAT Margin
9.37%
7.86%
7.45%
6.37%
4.14%
4.21%
5.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is 4.31% vs 12.71% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is 121.02% vs -15.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 245.68% vs -43.56% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is -84.29% vs -12.01% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
Compare Quarterly Results Of MODEC, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,89,433.98
1,08,930.00
80,503.98
73.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,89,433.98
1,08,930.00
80,503.98
73.90%
Raw Material Cost
1,61,768.75
81,155.00
80,613.75
99.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
648.18
806.00
-157.82
-19.58%
Selling and Distribution Expenses
11,815.83
20,230.00
-8,414.17
-41.59%
Other Expenses
-64.82
-80.60
15.78
19.58%
Total Expenditure (Excl Depreciation)
1,73,584.58
1,01,385.00
72,199.58
71.21%
Operating Profit (PBDIT) excl Other Income
15,849.40
7,545.00
8,304.40
110.06%
Other Income
5,670.57
737.00
4,933.57
669.41%
Operating Profit (PBDIT)
22,845.74
10,783.00
12,062.74
111.87%
Interest
648.18
806.00
-157.82
-19.58%
Exceptional Items
0.00
-2,327.00
2,327.00
100.00%
Gross Profit (PBDT)
27,665.23
27,775.00
-109.77
-0.40%
Depreciation
1,325.78
2,501.00
-1,175.22
-46.99%
Profit Before Tax
20,872.10
5,150.00
15,722.10
305.28%
Tax
5,982.72
-61.00
6,043.72
9,907.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
17,742.00
5,209.00
12,533.00
240.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17,742.00
5,209.00
12,533.00
240.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,740.69
1.00
1,739.69
173,969.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19,482.69
5,210.00
14,272.69
273.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,27,720.55
2,05,861.00
21,859.55
10.62%
Earnings per share (EPS)
259.63
41.24
218.39
529.56%
Diluted Earnings per share
259.63
41.24
218.39
529.56%
Operating Profit Margin (Excl OI)
8.37%
6.93%
0.00
1.44%
Gross Profit Margin
11.72%
7.02%
0.00
4.70%
PAT Margin
9.37%
4.78%
0.00
4.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 18,943.40 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 0.59% vs 8.44% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 4.31% vs 12.71% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,948.27 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 10.75% vs 19.60% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 121.02% vs -15.12% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,717.52 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -7.53% vs 91.79% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 245.68% vs -43.56% in Dec 2024
Quarterly - Interest
Interest 64.82 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -67.24% vs 583.76% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -84.29% vs -12.01% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.37%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
