Mori-Gumi Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: JP3923600005
JPY
337.00
2 (0.6%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
7,808.00
6,649.00
6,734.00
7,013.00
7,088.00
7,499.00
7,854.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,808.00
6,649.00
6,734.00
7,013.00
7,088.00
7,499.00
7,854.00
Raw Material Cost
7,041.00
6,281.00
6,043.00
6,340.00
6,262.00
6,894.00
7,372.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.00
3.00
6.00
4.00
3.00
5.00
8.00
Selling and Distribution Expenses
412.00
402.00
397.00
386.00
379.00
360.00
379.00
Other Expenses
-0.40
-0.30
-0.60
-0.40
-0.30
-0.50
-0.80
Total Expenditure (Excl Depreciation)
7,453.00
6,683.00
6,440.00
6,726.00
6,641.00
7,254.00
7,751.00
Operating Profit (PBDIT) excl Other Income
355
-34
294
287
447
245
103
Other Income
54.00
3.00
8.00
-21.00
12.00
-24.00
5.00
Operating Profit (PBDIT)
439.00
18.00
338.00
285.00
488.00
248.00
134.00
Interest
4.00
3.00
6.00
4.00
3.00
5.00
8.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
767.00
368.00
691.00
673.00
826.00
605.00
482.00
Depreciation
30.00
49.00
36.00
19.00
29.00
27.00
26.00
Profit Before Tax
405.00
-36.00
298.00
264.00
455.00
217.00
99.00
Tax
127.00
-6.00
101.00
-144.00
146.00
74.00
38.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
279.00
-31.00
197.00
409.00
308.00
143.00
61.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
279.00
-31.00
197.00
409.00
308.00
143.00
61.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
279.00
-31.00
197.00
409.00
308.00
143.00
61.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,935.00
14,662.00
14,651.00
14,901.00
14,461.00
14,118.00
13,991.00
Earnings per share (EPS)
8.52
-0.95
6.02
12.49
9.4
4.37
1.86
Diluted Earnings per share
8.52
-0.95
6.02
12.49
9.4
4.37
1.86
Operating Profit Margin (Excl OI)
4.55%
-0.51%
4.37%
4.09%
6.31%
3.27%
1.31%
Gross Profit Margin
5.57%
0.2%
4.96%
4.04%
6.83%
3.25%
1.59%
PAT Margin
3.57%
-0.47%
2.93%
5.83%
4.35%
1.91%
0.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 17.43% vs -1.26% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 1,000.00% vs -115.74% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 2,466.67% vs -95.45% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 33.33% vs -50.00% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Mori-Gumi Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,808.00
6,679.28
1,128.72
16.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,808.00
6,679.28
1,128.72
16.90%
Raw Material Cost
7,041.00
5,141.06
1,899.94
36.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.00
22.95
-18.95
-82.57%
Selling and Distribution Expenses
412.00
440.87
-28.87
-6.55%
Other Expenses
-0.40
-2.30
1.90
82.61%
Total Expenditure (Excl Depreciation)
7,453.00
5,581.93
1,871.07
33.52%
Operating Profit (PBDIT) excl Other Income
355.00
1,097.35
-742.35
-67.65%
Other Income
54.00
320.21
-266.21
-83.14%
Operating Profit (PBDIT)
439.00
1,780.27
-1,341.27
-75.34%
Interest
4.00
22.95
-18.95
-82.57%
Exceptional Items
0.00
-6.95
6.95
100.00%
Gross Profit (PBDT)
767.00
1,538.21
-771.21
-50.14%
Depreciation
30.00
362.71
-332.71
-91.73%
Profit Before Tax
405.00
1,387.65
-982.65
-70.81%
Tax
127.00
459.81
-332.81
-72.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
279.00
909.93
-630.93
-69.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
279.00
909.93
-630.93
-69.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
17.91
-17.91
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
279.00
927.84
-648.84
-69.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,935.00
32,199.09
-17,264.09
-53.62%
Earnings per share (EPS)
8.52
780.24
-771.72
-98.91%
Diluted Earnings per share
8.52
780.24
-771.72
-98.91%
Operating Profit Margin (Excl OI)
4.55%
16.43%
0.00
-11.88%
Gross Profit Margin
5.57%
26.21%
0.00
-20.64%
PAT Margin
3.57%
13.62%
0.00
-10.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 780.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 17.43% vs -1.26% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 10.16% vs -4.51% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 27.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1,000.00% vs -115.74% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -9.42% vs 14.07% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 2,466.67% vs -95.45% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -19.12% vs 11.21% in Dec 2024

Quarterly - Interest
Interest 0.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 33.33% vs -50.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 33.33% vs -40.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.55%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024