Morinaga & Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3926400007
JPY
2,668.50
45.5 (1.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
59,765.00
61,616.00
60,253.00
52,373.00
57,739.00
61,917.00
56,928.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
59,765.00
61,616.00
60,253.00
52,373.00
57,739.00
61,917.00
56,928.00
Raw Material Cost
36,168.00
36,590.00
35,375.00
33,212.00
35,542.00
36,804.00
33,377.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.00
38.00
30.00
30.00
28.00
29.00
26.00
Selling and Distribution Expenses
17,341.00
18,782.00
17,784.00
17,331.00
16,631.00
18,004.00
16,813.00
Other Expenses
-3.30
-3.80
-3.00
-3.00
-2.80
-2.90
-2.60
Total Expenditure (Excl Depreciation)
53,509.00
55,372.00
53,159.00
50,543.00
52,173.00
54,808.00
50,190.00
Operating Profit (PBDIT) excl Other Income
6256
6244
7094
1830
5566
7109
6738
Other Income
159.00
2,136.00
101.00
2,757.00
144.00
1,080.00
178.00
Operating Profit (PBDIT)
8,993.00
10,884.00
9,650.00
7,253.00
8,191.00
10,611.00
9,265.00
Interest
33.00
38.00
30.00
30.00
28.00
29.00
26.00
Exceptional Items
0.00
-151.00
0.00
176.00
-1,179.00
0.00
0.00
Gross Profit (PBDT)
23,597.00
25,026.00
24,878.00
19,161.00
22,197.00
25,113.00
23,551.00
Depreciation
2,578.00
2,504.00
2,455.00
2,666.00
2,481.00
2,422.00
2,349.00
Profit Before Tax
6,380.00
8,194.00
7,162.00
4,735.00
4,502.00
8,157.00
6,890.00
Tax
1,844.00
2,148.00
2,084.00
607.00
1,510.00
2,360.00
1,961.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,523.00
5,985.00
5,047.00
4,109.00
2,969.00
5,751.00
4,881.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,523.00
5,985.00
5,047.00
4,109.00
2,969.00
5,751.00
4,881.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.00
61.00
31.00
20.00
22.00
47.00
47.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,536.00
6,046.00
5,078.00
4,129.00
2,991.00
5,798.00
4,928.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,34,380.00
1,30,231.00
1,24,157.00
1,30,866.00
1,26,453.00
1,35,685.00
1,30,154.00
Earnings per share (EPS)
53.83
71.23
59.61
47.82
34.6
64.12
54.24
Diluted Earnings per share
53.83
71.23
59.61
47.82
34.6
64.12
54.24
Operating Profit Margin (Excl OI)
10.47%
10.13%
11.77%
3.49%
9.64%
11.48%
11.84%
Gross Profit Margin
14.99%
17.36%
15.96%
14.13%
12.09%
17.09%
16.23%
PAT Margin
7.57%
9.71%
8.38%
7.85%
5.14%
9.29%
8.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -3.00% vs 2.26% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -24.98% vs 19.06% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 0.98% vs -8.39% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -13.16% vs 26.67% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Morinaga & Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
59,765.00
77,955.00
-18,190.00
-23.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
59,765.00
77,955.00
-18,190.00
-23.33%
Raw Material Cost
36,168.00
53,517.00
-17,349.00
-32.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.00
833.00
-800.00
-96.04%
Selling and Distribution Expenses
17,341.00
17,823.00
-482.00
-2.70%
Other Expenses
-3.30
73.70
-77.00
-104.48%
Total Expenditure (Excl Depreciation)
53,509.00
72,910.00
-19,401.00
-26.61%
Operating Profit (PBDIT) excl Other Income
6,256.00
5,045.00
1,211.00
24.00%
Other Income
159.00
123.00
36.00
29.27%
Operating Profit (PBDIT)
8,993.00
8,285.00
708.00
8.55%
Interest
33.00
833.00
-800.00
-96.04%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
23,597.00
24,438.00
-841.00
-3.44%
Depreciation
2,578.00
3,117.00
-539.00
-17.29%
Profit Before Tax
6,380.00
4,335.00
2,045.00
47.17%
Tax
1,844.00
378.00
1,466.00
387.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,523.00
4,119.00
404.00
9.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,523.00
4,119.00
404.00
9.81%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.00
40.00
-27.00
-67.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,536.00
4,159.00
377.00
9.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,34,380.00
1,90,559.00
-56,179.00
-29.48%
Earnings per share (EPS)
53.83
45.22
8.61
19.04%
Diluted Earnings per share
53.83
45.22
8.61
19.04%
Operating Profit Margin (Excl OI)
10.47%
6.47%
0.00
4.00%
Gross Profit Margin
14.99%
9.56%
0.00
5.43%
PAT Margin
7.57%
5.28%
0.00
2.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 5,976.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -3.00% vs 2.26% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 3.51% vs 6.55% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 453.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -24.98% vs 19.06% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 51.65% vs -21.10% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 883.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.98% vs -8.39% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 9.78% vs 1.95% in Dec 2024

Quarterly - Interest
Interest 3.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -13.16% vs 26.67% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 17.86% vs 3.70% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.47%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024