Morinaga Milk Industry Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: JP3926800008
JPY
4,717.00
69 (1.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,44,492.00
1,49,652.00
1,43,678.00
1,30,452.00
1,40,122.00
1,49,962.00
1,40,637.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,44,492.00
1,49,652.00
1,43,678.00
1,30,452.00
1,40,122.00
1,49,962.00
1,40,637.00
Raw Material Cost
1,07,335.00
1,10,516.00
1,08,944.00
99,590.00
1,06,542.00
1,13,327.00
1,06,661.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
468.00
347.00
289.00
432.00
315.00
412.00
350.00
Selling and Distribution Expenses
25,715.00
25,182.00
24,801.00
24,825.00
24,109.00
26,114.00
24,164.00
Other Expenses
109.80
163.70
80.80
143.70
116.60
108.20
98.90
Total Expenditure (Excl Depreciation)
1,34,616.00
1,37,682.00
1,34,842.00
1,26,284.00
1,32,132.00
1,40,935.00
1,32,164.00
Operating Profit (PBDIT) excl Other Income
9876
11970
8836
4168
7990
9027
8473
Other Income
1,554.00
1,105.00
1,124.00
10,807.00
1,141.00
-1,581.00
1,630.00
Operating Profit (PBDIT)
17,338.00
18,955.00
15,836.00
20,811.00
15,497.00
13,321.00
16,173.00
Interest
468.00
347.00
289.00
432.00
315.00
412.00
350.00
Exceptional Items
-841.00
-2,012.00
946.00
-21,606.00
-1,312.00
-717.00
-1,223.00
Gross Profit (PBDT)
37,157.00
39,136.00
34,734.00
30,862.00
33,580.00
36,635.00
33,976.00
Depreciation
5,908.00
5,880.00
5,876.00
5,836.00
6,366.00
5,875.00
6,070.00
Profit Before Tax
10,123.00
10,717.00
10,616.00
-7,063.00
7,502.00
6,320.00
8,527.00
Tax
2,756.00
2,969.00
3,680.00
3,019.00
2,395.00
1,997.00
3,222.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,300.00
7,725.00
6,912.00
-9,280.00
5,031.00
4,395.00
5,313.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,300.00
7,725.00
6,912.00
-9,280.00
5,031.00
4,395.00
5,313.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
68.00
23.00
23.00
-803.00
76.00
-72.00
-8.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,368.00
7,748.00
6,935.00
-10,083.00
5,107.00
4,323.00
5,305.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,72,289.00
2,69,420.00
2,63,570.00
2,66,326.00
2,74,196.00
2,81,208.00
2,77,526.00
Earnings per share (EPS)
89.73
93.99
82.82
-111.12
60.11
51.96
61.47
Diluted Earnings per share
89.73
93.99
82.82
-111.12
60.11
51.96
61.47
Operating Profit Margin (Excl OI)
6.83%
8.0%
6.15%
3.2%
5.7%
6.02%
6.02%
Gross Profit Margin
11.09%
11.09%
11.48%
-0.94%
9.9%
8.13%
10.38%
PAT Margin
5.05%
5.16%
4.81%
-7.11%
3.59%
2.93%
3.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 3.12% vs 2.53% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 44.27% vs 42.02% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 9.95% vs 11.46% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 48.57% vs -4.26% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Morinaga Milk Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,44,492.00
96,654.00
47,838.00
49.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,44,492.00
96,654.00
47,838.00
49.49%
Raw Material Cost
1,07,335.00
61,406.00
45,929.00
74.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
468.00
29.00
439.00
1,513.79%
Selling and Distribution Expenses
25,715.00
35,533.00
-9,818.00
-27.63%
Other Expenses
109.80
-2.90
112.70
3,886.21%
Total Expenditure (Excl Depreciation)
1,34,616.00
96,939.00
37,677.00
38.87%
Operating Profit (PBDIT) excl Other Income
9,876.00
-285.00
10,161.00
3,565.26%
Other Income
1,554.00
2,972.00
-1,418.00
-47.71%
Operating Profit (PBDIT)
17,338.00
7,733.00
9,605.00
124.21%
Interest
468.00
29.00
439.00
1,513.79%
Exceptional Items
-841.00
-5,225.00
4,384.00
83.90%
Gross Profit (PBDT)
37,157.00
35,248.00
1,909.00
5.42%
Depreciation
5,908.00
5,046.00
862.00
17.08%
Profit Before Tax
10,123.00
-2,630.00
12,753.00
484.90%
Tax
2,756.00
-412.00
3,168.00
768.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,300.00
-2,231.00
9,531.00
427.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,300.00
-2,231.00
9,531.00
427.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
68.00
13.00
55.00
423.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,368.00
-2,218.00
9,586.00
432.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,72,289.00
2,77,905.00
-5,616.00
-2.02%
Earnings per share (EPS)
89.73
-35.06
124.79
355.93%
Diluted Earnings per share
89.73
-35.06
124.79
355.93%
Operating Profit Margin (Excl OI)
6.83%
-0.29%
0.00
7.12%
Gross Profit Margin
11.09%
2.50%
0.00
8.59%
PAT Margin
5.05%
-2.31%
0.00
7.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 14,449.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -3.45% vs 4.16% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 3.12% vs 2.53% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 736.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -4.90% vs 11.72% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 44.27% vs 42.02% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,578.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -11.57% vs 21.33% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 9.95% vs 11.46% in Dec 2024

Quarterly - Interest
Interest 46.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 34.87% vs 20.07% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 48.57% vs -4.26% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.83%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024