MrMax Holdings Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3885200000
JPY
760.00
-2 (-0.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
34,712.00
34,684.00
32,702.00
36,984.00
32,199.00
32,583.00
31,464.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,712.00
34,684.00
32,702.00
36,984.00
32,199.00
32,583.00
31,464.00
Raw Material Cost
25,897.00
26,128.00
24,553.00
27,789.00
24,101.00
24,675.00
23,750.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.00
32.00
34.00
33.00
32.00
38.00
37.00
Selling and Distribution Expenses
7,577.00
7,658.00
7,467.00
7,795.00
7,254.00
7,372.00
7,128.00
Other Expenses
-3.30
-3.20
-3.40
-3.30
-3.20
-3.80
-3.70
Total Expenditure (Excl Depreciation)
33,474.00
33,786.00
32,020.00
35,584.00
31,355.00
32,047.00
30,878.00
Operating Profit (PBDIT) excl Other Income
1238
898
682
1400
844
536
586
Other Income
40.00
-23.00
-26.00
13.00
35.00
-51.00
-50.00
Operating Profit (PBDIT)
1,998.00
1,573.00
1,326.00
2,065.00
1,545.00
1,149.00
1,184.00
Interest
33.00
32.00
34.00
33.00
32.00
38.00
37.00
Exceptional Items
0.00
5.00
0.00
0.00
0.00
120.00
0.00
Gross Profit (PBDT)
8,815.00
8,556.00
8,149.00
9,195.00
8,098.00
7,908.00
7,714.00
Depreciation
720.00
698.00
670.00
652.00
666.00
664.00
648.00
Profit Before Tax
1,244.00
850.00
622.00
1,378.00
847.00
569.00
498.00
Tax
394.00
251.00
198.00
465.00
305.00
-324.00
144.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
850.00
599.00
423.00
914.00
541.00
894.00
354.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
850.00
599.00
423.00
914.00
541.00
894.00
354.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
850.00
599.00
423.00
914.00
541.00
894.00
354.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
36,138.00
36,058.00
35,435.00
35,008.00
34,110.00
34,129.00
33,200.00
Earnings per share (EPS)
25.53
17.99
12.71
27.47
16.27
26.89
10.65
Diluted Earnings per share
25.53
17.99
12.71
27.47
16.27
26.89
10.65
Operating Profit Margin (Excl OI)
3.57%
2.59%
2.09%
3.79%
2.62%
1.65%
1.86%
Gross Profit Margin
5.66%
4.46%
3.95%
5.49%
4.7%
3.78%
3.64%
PAT Margin
2.45%
1.73%
1.29%
2.47%
1.68%
2.74%
1.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2025 is 7.80% vs 4.02% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is 57.12% vs 17.10% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is 29.67% vs 11.60% in May 2024

stock-summary

Interest

YoY Growth in quarter ended May 2025 is 3.12% vs -3.03% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has improved from May 2024

Compare Quarterly Results Of MrMax Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
34,712.00
30,825.00
3,887.00
12.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,712.00
30,825.00
3,887.00
12.61%
Raw Material Cost
25,897.00
13,311.00
12,586.00
94.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.00
80.00
-47.00
-58.75%
Selling and Distribution Expenses
7,577.00
17,214.00
-9,637.00
-55.98%
Other Expenses
-3.30
-8.00
4.70
58.75%
Total Expenditure (Excl Depreciation)
33,474.00
30,525.00
2,949.00
9.66%
Operating Profit (PBDIT) excl Other Income
1,238.00
300.00
938.00
312.67%
Other Income
40.00
214.00
-174.00
-81.31%
Operating Profit (PBDIT)
1,998.00
1,093.00
905.00
82.80%
Interest
33.00
80.00
-47.00
-58.75%
Exceptional Items
0.00
-269.00
269.00
100.00%
Gross Profit (PBDT)
8,815.00
17,514.00
-8,699.00
-49.67%
Depreciation
720.00
579.00
141.00
24.35%
Profit Before Tax
1,244.00
164.00
1,080.00
658.54%
Tax
394.00
25.00
369.00
1,476.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
850.00
126.00
724.00
574.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
850.00
126.00
724.00
574.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
13.00
-13.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
850.00
139.00
711.00
511.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
36,138.00
18,627.00
17,511.00
94.01%
Earnings per share (EPS)
25.53
7.24
18.29
252.62%
Diluted Earnings per share
25.53
7.24
18.29
252.62%
Operating Profit Margin (Excl OI)
3.57%
0.97%
0.00
2.60%
Gross Profit Margin
5.66%
2.41%
0.00
3.25%
PAT Margin
2.45%
0.41%
0.00
2.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,471.20 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 6.15%

stock-summary

YoY Growth in quarter ended May 2025 is 7.80% vs 4.02% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 85.00 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 100.95%

stock-summary

YoY Growth in quarter ended May 2025 is 57.12% vs 17.10% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.80 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 44.82%

stock-summary

YoY Growth in quarter ended May 2025 is 29.67% vs 11.60% in May 2024

Quarterly - Interest
Interest 3.30 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -2.94%

stock-summary

YoY Growth in quarter ended May 2025 is 3.12% vs -3.03% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.57%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024