MrMax Holdings Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3885200000
JPY
807.00
8 (1.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
36,089.00
40,058.00
34,712.00
34,684.00
32,702.00
36,984.00
32,199.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,089.00
40,058.00
34,712.00
34,684.00
32,702.00
36,984.00
32,199.00
Raw Material Cost
27,164.00
30,118.00
25,897.00
26,128.00
24,553.00
27,789.00
24,101.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
45.00
43.00
33.00
32.00
34.00
33.00
32.00
Selling and Distribution Expenses
8,118.00
8,371.00
7,577.00
7,658.00
7,467.00
7,795.00
7,254.00
Other Expenses
-4.50
-4.30
-3.30
-3.20
-3.40
-3.30
-3.20
Total Expenditure (Excl Depreciation)
35,282.00
38,489.00
33,474.00
33,786.00
32,020.00
35,584.00
31,355.00
Operating Profit (PBDIT) excl Other Income
807
1569
1238
898
682
1400
844
Other Income
-98.00
52.00
40.00
-23.00
-26.00
13.00
35.00
Operating Profit (PBDIT)
1,490.00
2,365.00
1,998.00
1,573.00
1,326.00
2,065.00
1,545.00
Interest
45.00
43.00
33.00
32.00
34.00
33.00
32.00
Exceptional Items
11.00
0.00
0.00
5.00
0.00
0.00
0.00
Gross Profit (PBDT)
8,925.00
9,940.00
8,815.00
8,556.00
8,149.00
9,195.00
8,098.00
Depreciation
781.00
744.00
720.00
698.00
670.00
652.00
666.00
Profit Before Tax
675.00
1,579.00
1,244.00
850.00
622.00
1,378.00
847.00
Tax
232.00
534.00
394.00
251.00
198.00
465.00
305.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
443.00
1,045.00
850.00
599.00
423.00
914.00
541.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
443.00
1,045.00
850.00
599.00
423.00
914.00
541.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
443.00
1,045.00
850.00
599.00
423.00
914.00
541.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
37,714.00
37,252.00
36,138.00
36,058.00
35,435.00
35,008.00
34,110.00
Earnings per share (EPS)
13.29
31.37
25.53
17.99
12.71
27.47
16.27
Diluted Earnings per share
13.29
31.37
25.53
17.99
12.71
27.47
16.27
Operating Profit Margin (Excl OI)
2.24%
3.92%
3.57%
2.59%
2.09%
3.79%
2.62%
Gross Profit Margin
4.03%
5.8%
5.66%
4.46%
3.95%
5.49%
4.7%
PAT Margin
1.23%
2.61%
2.45%
1.73%
1.29%
2.47%
1.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is 10.36% vs 3.93% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is 4.73% vs 19.49% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is 17.46% vs 9.56% in Nov 2024

stock-summary

Interest

YoY Growth in quarter ended Nov 2025 is 32.35% vs -8.11% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024

Compare Quarterly Results Of MrMax Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
36,089.00
31,593.00
4,496.00
14.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,089.00
31,593.00
4,496.00
14.23%
Raw Material Cost
27,164.00
13,750.00
13,414.00
97.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
45.00
81.00
-36.00
-44.44%
Selling and Distribution Expenses
8,118.00
17,061.00
-8,943.00
-52.42%
Other Expenses
-4.50
-8.10
3.60
44.44%
Total Expenditure (Excl Depreciation)
35,282.00
30,811.00
4,471.00
14.51%
Operating Profit (PBDIT) excl Other Income
807.00
782.00
25.00
3.20%
Other Income
-98.00
220.00
-318.00
-144.55%
Operating Profit (PBDIT)
1,490.00
1,581.00
-91.00
-5.76%
Interest
45.00
81.00
-36.00
-44.44%
Exceptional Items
11.00
-62.00
73.00
117.74%
Gross Profit (PBDT)
8,925.00
17,843.00
-8,918.00
-49.98%
Depreciation
781.00
579.00
202.00
34.89%
Profit Before Tax
675.00
859.00
-184.00
-21.42%
Tax
232.00
286.00
-54.00
-18.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
443.00
547.00
-104.00
-19.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
443.00
547.00
-104.00
-19.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
26.00
-26.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
443.00
573.00
-130.00
-22.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
37,714.00
18,925.00
18,789.00
99.28%
Earnings per share (EPS)
13.29
31.23
-17.94
-57.44%
Diluted Earnings per share
13.29
31.23
-17.94
-57.44%
Operating Profit Margin (Excl OI)
2.24%
2.48%
0.00
-0.24%
Gross Profit Margin
4.03%
4.55%
0.00
-0.52%
PAT Margin
1.23%
1.73%
0.00
-0.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,608.90 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -9.91% vs 15.40% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 10.36% vs 3.93% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 44.30 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -57.61% vs 22.94% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 4.73% vs 19.49% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 158.80 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -31.34% vs 18.13% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 17.46% vs 9.56% in Nov 2024

Quarterly - Interest
Interest 4.50 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 4.65% vs 30.30% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 32.35% vs -8.11% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.24%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has fallen from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024