msg life AG

  • Market Cap: N/A
  • Industry: Software Products
  • ISIN: DE0005130108
EUR
3.58
0.12 (3.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'16
Sep'16
Jun'16
Mar'16
Dec'15
Sep'15
Jun'15
Net Sales
33.80
30.42
28.57
28.52
29.41
26.48
25.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33.80
30.42
28.57
28.52
29.41
26.48
25.66
Raw Material Cost
24.93
23.81
24.01
23.26
23.86
21.78
21.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.71
18.81
20.09
19.71
19.25
18.03
19.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.11
0.06
0.06
0.06
0.05
0.05
0.06
Selling and Distribution Expenses
4.35
3.89
4.95
3.85
3.77
3.57
4.11
Other Expenses
-2.08
-1.89
-2.01
-1.98
-1.93
-1.81
-1.92
Total Expenditure (Excl Depreciation)
29.27
27.70
28.96
27.12
27.63
25.35
25.64
Operating Profit (PBDIT) excl Other Income
4.5
2.7
-0.4
1.4000000000000001
1.7999999999999998
1.1
0
Other Income
0.07
0.00
0.00
0.01
1.49
0.78
0.50
Operating Profit (PBDIT)
5.37
3.37
0.72
2.08
3.62
2.37
1.00
Interest
0.11
0.06
0.06
0.06
0.05
0.05
0.06
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
8.87
6.61
4.56
5.26
5.54
4.70
4.14
Depreciation
0.36
0.37
0.38
0.40
0.35
0.47
0.47
Profit Before Tax
4.90
2.95
0.28
1.63
2.85
1.86
0.47
Tax
0.81
0.67
1.79
0.01
1.21
0.01
0.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.09
2.28
-1.50
1.62
1.64
1.85
-0.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.09
2.28
-1.50
1.62
1.64
1.85
-0.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.09
2.28
-1.50
1.62
1.64
1.85
-0.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
52.16
48.43
46.22
47.34
46.23
43.79
42.48
Earnings per share (EPS)
0.1
0.06
-0.04
0.04
0.04
0.05
-0.01
Diluted Earnings per share
0.1
0.06
-0.04
0.04
0.04
0.05
-0.01
Operating Profit Margin (Excl OI)
14.61%
9.86%
1.18%
5.88%
6.03%
4.27%
0.11%
Gross Profit Margin
15.57%
10.9%
2.32%
7.11%
10.88%
8.78%
3.67%
PAT Margin
12.1%
7.49%
-5.27%
5.68%
5.56%
6.99%
-0.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2016 is 14.97% vs 1.38% in Dec 2015

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2016 is 156.25% vs 111.76% in Dec 2015

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2016 is 152.38% vs -50.00% in Dec 2015

stock-summary

Interest

YoY Growth in quarter ended Dec 2016 is 0.00% vs -100.00% in Dec 2015

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2016 has improved from Dec 2015

Compare Quarterly Results Of msg life AG With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
33.80
35.42
-1.62
-4.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33.80
35.42
-1.62
-4.57%
Raw Material Cost
24.93
18.64
6.29
33.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
20.71
0.00
20.71
Power Cost
0
0
0.00
Manufacturing Expenses
0.11
0.07
0.04
57.14%
Selling and Distribution Expenses
4.35
8.07
-3.72
-46.10%
Other Expenses
-2.08
0.53
-2.61
-492.45%
Total Expenditure (Excl Depreciation)
29.27
32.07
-2.80
-8.73%
Operating Profit (PBDIT) excl Other Income
4.52
3.35
1.17
34.93%
Other Income
0.07
0.23
-0.16
-69.57%
Operating Profit (PBDIT)
5.37
4.75
0.62
13.05%
Interest
0.11
0.07
0.04
57.14%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
8.87
16.79
-7.92
-47.17%
Depreciation
0.36
1.17
-0.81
-69.23%
Profit Before Tax
4.90
3.51
1.39
39.60%
Tax
0.81
1.05
-0.24
-22.86%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
4.09
2.46
1.63
66.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.09
2.46
1.63
66.26%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.09
2.46
1.63
66.26%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
52.16
59.58
-7.42
-12.45%
Earnings per share (EPS)
0.10
0.23
-0.13
-56.52%
Diluted Earnings per share
0.10
0.23
-0.13
-56.52%
Operating Profit Margin (Excl OI)
14.61%
9.45%
0.00
5.16%
Gross Profit Margin
15.57%
13.21%
0.00
2.36%
PAT Margin
12.10%
6.94%
0.00
5.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3.38 Million
in Dec 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2016 is 11.18% vs 6.29% in Sep 2016

stock-summary

YoY Growth in quarter ended Dec 2016 is 14.97% vs 1.38% in Dec 2015

Quarterly - Consolidate Net Profit
Consolidate Net Profit 0.41 Million
in Dec 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2016 is 78.26% vs 253.33% in Sep 2016

stock-summary

YoY Growth in quarter ended Dec 2016 is 156.25% vs 111.76% in Dec 2015

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.53 Million
in Dec 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2016 is 55.88% vs 385.71% in Sep 2016

stock-summary

YoY Growth in quarter ended Dec 2016 is 152.38% vs -50.00% in Dec 2015

Quarterly - Interest
Interest 0.01 Million
in Dec 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2016 is 0.00% vs 0.00% in Sep 2016

stock-summary

YoY Growth in quarter ended Dec 2016 is 0.00% vs -100.00% in Dec 2015

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.61%
in Dec 2016

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2016 has improved from Sep 2016

stock-summary

YoY Growth in quarter ended Dec 2016 has improved from Dec 2015