Mugen Estate Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3912500000
JPY
2,239.00
41 (1.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
14,016.00
15,790.00
17,153.00
13,835.00
16,850.00
19,195.00
12,307.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,016.00
15,790.00
17,153.00
13,835.00
16,850.00
19,195.00
12,307.00
Raw Material Cost
10,102.00
11,219.00
12,171.00
9,784.00
12,237.00
13,323.00
9,471.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
253.00
218.00
188.00
192.00
183.00
202.00
174.00
Selling and Distribution Expenses
1,997.00
1,821.00
1,773.00
1,797.00
1,850.00
1,817.00
1,477.00
Other Expenses
2.30
2.60
2.00
0.00
3.10
0.50
0.30
Total Expenditure (Excl Depreciation)
12,375.00
13,284.00
14,152.00
11,773.00
14,301.00
15,347.00
11,125.00
Operating Profit (PBDIT) excl Other Income
1641
2506
3001
2062
2549
3848
1182
Other Income
-17.00
-11.00
-157.00
-12.00
-11.00
6.00
-15.00
Operating Profit (PBDIT)
1,903.00
2,747.00
3,070.00
2,259.00
2,752.00
4,061.00
1,344.00
Interest
253.00
218.00
188.00
192.00
183.00
202.00
174.00
Exceptional Items
0.00
0.00
0.00
-7.00
0.00
2.00
0.00
Gross Profit (PBDT)
3,635.00
4,319.00
4,756.00
3,842.00
4,399.00
5,665.00
2,659.00
Depreciation
279.00
252.00
226.00
209.00
214.00
207.00
177.00
Profit Before Tax
1,374.00
2,276.00
2,656.00
1,852.00
2,354.00
3,654.00
993.00
Tax
496.00
757.00
855.00
379.00
804.00
1,242.00
341.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
877.00
1,520.00
1,800.00
1,473.00
1,549.00
2,413.00
651.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
877.00
1,520.00
1,800.00
1,473.00
1,549.00
2,413.00
651.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
877.00
1,520.00
1,800.00
1,473.00
1,549.00
2,413.00
651.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
33,072.00
33,244.00
31,458.00
32,076.00
30,637.00
29,489.00
27,011.00
Earnings per share (EPS)
37.26
64.65
76.92
62.93
65.93
101.61
27.46
Diluted Earnings per share
37.26
64.65
76.92
62.93
65.93
101.61
27.46
Operating Profit Margin (Excl OI)
11.71%
15.87%
17.5%
14.9%
15.13%
20.05%
9.6%
Gross Profit Margin
11.79%
16.01%
16.8%
14.9%
15.24%
20.11%
9.51%
PAT Margin
6.26%
9.63%
10.49%
10.65%
9.19%
12.57%
5.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -11.23% vs -7.95% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -42.30% vs -15.56% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -30.38% vs -14.53% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 16.06% vs 15.96% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Mugen Estate Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
14,016.00
37,111.19
-23,095.19
-62.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,016.00
37,111.19
-23,095.19
-62.23%
Raw Material Cost
10,102.00
31,584.51
-21,482.51
-68.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
253.00
374.60
-121.60
-32.46%
Selling and Distribution Expenses
1,997.00
2,654.95
-657.95
-24.78%
Other Expenses
2.30
-37.46
39.76
106.14%
Total Expenditure (Excl Depreciation)
12,375.00
34,239.46
-21,864.46
-63.86%
Operating Profit (PBDIT) excl Other Income
1,641.00
2,871.73
-1,230.73
-42.86%
Other Income
-17.00
235.61
-252.61
-107.22%
Operating Profit (PBDIT)
1,903.00
3,130.37
-1,227.37
-39.21%
Interest
253.00
374.60
-121.60
-32.46%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,635.00
5,526.68
-1,891.68
-34.23%
Depreciation
279.00
376.50
-97.50
-25.90%
Profit Before Tax
1,374.00
2,379.27
-1,005.27
-42.25%
Tax
496.00
774.59
-278.59
-35.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
877.00
1,604.69
-727.69
-45.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
877.00
1,604.69
-727.69
-45.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
877.00
1,604.69
-727.69
-45.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
33,072.00
55,898.71
-22,826.71
-40.84%
Earnings per share (EPS)
37.26
44.46
-7.20
-16.19%
Diluted Earnings per share
37.26
44.46
-7.20
-16.19%
Operating Profit Margin (Excl OI)
11.71%
6.79%
0.00
4.92%
Gross Profit Margin
11.79%
7.43%
0.00
4.36%
PAT Margin
6.26%
4.32%
0.00
1.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,401.60 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -11.23% vs -7.95% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -16.82% vs 22.58% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 87.70 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -42.30% vs -15.56% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -43.38% vs 38.55% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 192.00 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -30.38% vs -14.53% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -30.51% vs 35.57% in Sep 2024

Quarterly - Interest
Interest 25.30 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 16.06% vs 15.96% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 38.25% vs 2.81% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.71%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024