Multiply Group PJSC Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

4,763.26

1,220.33

503.31

585.15

593.28

517.50

442.08

Other Operating Income

0.00

Total Operating income

4,763.26

1,220.33

503.31

585.15

593.28

517.50

442.08

Raw Material Cost

2,521.33

515.70

242.78

300.98

304.65

290.74

249.86

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

291.11

168.84

111.26

120.78

125.86

130.93

124.71

Selling and Distribution Expenses

1,407.92

649.83

124.26

113.18

129.59

107.24

93.52

Other Expenses

-29.11

-16.88

-11.13

-12.08

-12.59

-13.09

-12.47

Total Expenditure (Excl Depreciation)

3,929.25

1,165.53

367.04

414.15

434.25

397.98

343.38

Operating Profit (PBDIT) excl Other Income

834

54.800000000000004

136.3

171

159

119.5

98.69999999999999

Other Income

691.57

3,018.69

239.22

341.45

205.16

221.37

218.42

Operating Profit (PBDIT)

1,893.63

3,286.74

474.44

609.42

502.36

425.92

388.29

Interest

291.11

168.84

111.26

120.78

125.86

130.93

124.71

Exceptional Items

75.31

-1,047.58

318.21

-132.57

2,581.07

536.95

672.61

Gross Profit (PBDT)

2,241.93

704.63

260.53

284.17

288.63

226.77

192.22

Depreciation

368.05

213.25

98.94

96.98

138.17

85.02

71.18

Profit Before Tax

1,309.78

1,857.08

582.45

259.09

2,819.40

746.92

865.02

Tax

193.68

14.28

25.02

24.41

114.98

28.05

-48.38

Provisions and contingencies

0.00

Profit After Tax

800.12

1,984.05

444.03

163.19

2,625.75

688.71

939.18

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

800.12

1,984.05

444.03

163.19

2,625.75

688.71

939.18

Share in Profit of Associates

0.00

Minority Interest

142.16

-59.75

59.31

47.05

43.90

55.44

52.57

Other related items

0.00

Consolidated Net Profit

942.28

1,924.30

503.34

210.24

2,669.65

744.15

991.76

Equity Capital

0.00

Face Value

0.25

Reserves

83,875.63

31,564.16

29,504.56

29,064.51

28,905.16

26,264.46

25,574.02

Earnings per share (EPS)

0.02

0.18

0.04

0.01

0.24

0.06

0.08

Diluted Earnings per share

0.02

0.18

0.04

0.01

0.24

0.06

0.08

Operating Profit Margin (Excl OI)

17.51%

4.49%

27.08%

29.22%

26.81%

23.1%

22.33%

Gross Profit Margin

35.22%

169.65%

135.38%

60.85%

498.51%

160.76%

211.77%

PAT Margin

16.8%

162.58%

88.22%

27.89%

442.58%

133.08%

212.45%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 702.85% vs 49.60% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -64.70% vs 43,663.93% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 304.48% vs 111.83% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is 131.22% vs 10.44% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Multiply Group PJSC With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(AED)

Change(%)

Net Sales

4,763.26

703.54

4,059.72

577.04%

Other Operating Income

0.00

Total Operating income

4,763.26

703.54

4,059.72

577.04%

Raw Material Cost

2,521.33

425.51

2,095.82

492.54%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

291.11

5.05

286.06

5,664.55%

Selling and Distribution Expenses

1,407.92

97.14

1,310.78

1,349.37%

Other Expenses

-29.11

2.79

-31.90

-1,143.37%

Total Expenditure (Excl Depreciation)

3,929.25

555.60

3,373.65

607.21%

Operating Profit (PBDIT) excl Other Income

834.01

147.95

686.06

463.71%

Other Income

691.57

14.53

677.04

4,659.60%

Operating Profit (PBDIT)

1,893.63

195.42

1,698.21

869.01%

Interest

291.11

5.05

286.06

5,664.55%

Exceptional Items

75.31

8.21

67.10

817.30%

Gross Profit (PBDT)

2,241.93

245.09

1,996.84

814.74%

Depreciation

368.05

32.94

335.11

1,017.33%

Profit Before Tax

1,309.78

165.64

1,144.14

690.74%

Tax

193.68

22.65

171.03

755.10%

Provisions and contingencies

0.00

Profit After Tax

800.12

139.81

660.31

472.29%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

800.12

139.81

660.31

472.29%

Share in Profit of Associates

0.00

Minority Interest

142.16

14.27

127.89

896.22%

Other related items

0.00

Consolidated Net Profit

942.28

154.07

788.21

511.59%

Equity Capital

0.00

Face Value

0.25

1.00

0.00

Reserves

83,875.63

2,479.76

81,395.87

3,282.41%

Earnings per share (EPS)

0.02

0.56

-0.54

-96.43%

Diluted Earnings per share

0.02

0.56

-0.54

-96.43%

Operating Profit Margin (Excl OI)

17.51%

21.03%

0.00

-3.52%

Gross Profit Margin

35.22%

28.23%

0.00

6.99%

PAT Margin

16.80%

19.87%

0.00

-3.07%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 476.33 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 290.34% vs 142.46% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 702.85% vs 49.60% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 94.23 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -51.03% vs 282.34% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -64.70% vs 43,663.93% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 120.21 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 348.38% vs 13.99% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 304.48% vs 111.83% in Dec 2024

Quarterly - Interest

Interest 29.11 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 72.45% vs 51.66% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 131.22% vs 10.44% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 17.51%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024